Image Pakistan Ltd.

  • Market Cap: Small Cap
  • Industry: Garments & Apparels
  • ISIN: PK0058201010
PKR
22.14
-0.47 (-2.08%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Jun'25
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
Jun'19
Net Sales
4,595.03
3,972.54
2,696.31
1,718.24
1,001.85
403.18
386.81
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,595.03
3,972.54
2,696.31
1,718.24
1,001.85
403.18
386.81
Raw Material Cost
2,741.23
2,459.81
1,664.51
983.39
573.08
192.03
191.58
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
791.60
643.16
424.14
278.65
170.90
125.55
61.53
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
179.87
101.37
38.98
31.61
35.66
24.65
24.11
Selling and Distribution Expenses
715.21
928.82
642.58
486.77
237.74
145.03
119.74
Other Expenses
-97.15
-74.45
-46.31
-31.03
-20.66
-15.02
-8.56
Total Expenditure (Excl Depreciation)
3,456.44
3,388.63
2,307.09
1,470.16
810.82
337.06
311.32
Operating Profit (PBDIT) excl Other Income
1138.6
583.9
389.20000000000005
248.1
191
66.10000000000001
75.5
Other Income
-35.91
-2.48
-14.51
-9.91
0.07
-2.92
7.60
Operating Profit (PBDIT)
1,508.77
698.50
454.16
303.82
236.54
100.36
122.92
Interest
179.87
101.37
38.98
31.61
35.66
24.65
24.11
Exceptional Items
0.00
0.00
-0.52
-34.51
0.00
0.00
0.00
Gross Profit (PBDT)
1,853.81
1,512.73
1,031.80
734.85
428.77
211.15
195.23
Depreciation
406.08
117.06
80.60
65.65
45.44
37.16
39.82
Profit Before Tax
922.82
480.07
334.06
172.05
155.44
38.55
58.98
Tax
162.94
81.16
45.42
-36.11
40.34
16.14
6.31
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
759.72
398.83
288.58
208.14
115.10
22.40
52.67
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
759.72
398.83
288.58
208.14
115.10
22.40
52.67
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.16
0.08
0.06
0.02
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
759.88
398.91
288.64
208.16
115.10
22.40
52.67
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
4,278.60
3,749.61
2,562.49
1,860.31
1,219.02
1,054.78
1,029.68
Earnings per share (EPS)
3.3
2.78
1.92
1.38
1.01
0.2
0.51
Diluted Earnings per share
3.3
2.78
1.92
1.38
1.01
0.2
0.51
Operating Profit Margin (Excl OI)
24.78%
14.7%
14.39%
14.44%
19.07%
16.4%
19.52%
Gross Profit Margin
28.92%
15.03%
15.38%
13.83%
20.05%
18.78%
25.54%
PAT Margin
16.53%
10.04%
10.7%
12.11%
11.49%
5.56%
13.62%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Jun 2025 is 15.67% vs 47.33% in Jun 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Jun 2025 is 90.50% vs 38.22% in Jun 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Jun 2025 is 120.36% vs 49.56% in Jun 2024

stock-summary

Interest

YoY Growth in year ended Jun 2025 is 77.42% vs 160.00% in Jun 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Jun 2025 has improved from Jun 2024

Compare Annual Results Of Image Pakistan Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(PKR)
Change(%)
Net Sales
4,595.03
8,354.31
-3,759.28
-45.00%
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,595.03
8,354.31
-3,759.28
-45.00%
Raw Material Cost
2,741.23
8,411.62
-5,670.39
-67.41%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
791.60
573.65
217.95
37.99%
Power Cost
0
0
0.00
Manufacturing Expenses
179.87
513.01
-333.14
-64.94%
Selling and Distribution Expenses
715.21
193.84
521.37
268.97%
Other Expenses
-97.15
-108.67
11.52
10.60%
Total Expenditure (Excl Depreciation)
3,456.44
8,605.45
-5,149.01
-59.83%
Operating Profit (PBDIT) excl Other Income
1,138.59
-251.15
1,389.74
553.35%
Other Income
-35.91
20.37
-56.28
-276.29%
Operating Profit (PBDIT)
1,508.77
19.29
1,489.48
7,721.51%
Interest
179.87
513.01
-333.14
-64.94%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
1,853.81
-57.31
1,911.12
3,334.71%
Depreciation
406.08
246.34
159.74
64.85%
Profit Before Tax
922.82
-740.06
1,662.88
224.70%
Tax
162.94
87.55
75.39
86.11%
Provisions and contingencies
0
0
0.00
Profit After Tax
759.72
-827.61
1,587.33
191.80%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
759.72
-827.61
1,587.33
191.80%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.16
0.00
0.16
Other related items
0.00
0.00
0.00
Consolidated Net Profit
759.88
-827.61
1,587.49
191.82%
Equity Capital
0
0
0.00
Face Value
10.00
10.00
0.00
Reserves
4,278.60
1,549.94
2,728.66
176.05%
Earnings per share (EPS)
3.30
-44.90
48.20
107.35%
Diluted Earnings per share
3.30
-44.90
48.20
107.35%
Operating Profit Margin (Excl OI)
24.78%
-2.96%
0.00
27.74%
Gross Profit Margin
28.92%
-5.91%
0.00
34.83%
PAT Margin
16.53%
-9.91%
0.00
26.44%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 459.50 Million
in Jun 2025

Figures in Million
stock-summary

YoY Growth in year ended Jun 2025 is 15.67% vs 47.33% in Jun 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 75.99 Million
in Jun 2025

Figures in Million
stock-summary

YoY Growth in year ended Jun 2025 is 90.50% vs 38.22% in Jun 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 154.47 Million
in Jun 2025

Figures in Million
stock-summary

YoY Growth in year ended Jun 2025 is 120.36% vs 49.56% in Jun 2024

Annual - Interest
Interest 17.99 Million
in Jun 2025

Figures in Million
stock-summary

YoY Growth in year ended Jun 2025 is 77.42% vs 160.00% in Jun 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 24.78%
in Jun 2025

Figures in %
stock-summary

YoY Growth in year ended Jun 2025 has improved from Jun 2024