Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
Net Sales
3,972.54
2,696.31
1,718.24
1,001.85
403.18
Other Operating Income
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,972.54
2,696.31
1,718.24
1,001.85
403.18
Raw Material Cost
2,459.81
1,677.84
983.39
573.08
192.03
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
Employee Cost
643.16
455.51
278.65
170.90
125.55
Power Cost
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
101.37
38.98
31.61
35.66
24.65
Selling and Distribution Expenses
928.82
643.73
486.77
237.74
145.03
Other Expenses
-74.45
-49.45
-31.03
-20.66
-15.02
Total Expenditure (Excl Depreciation)
3,388.63
2,321.57
1,470.16
810.82
337.06
Operating Profit (PBDIT) excl Other Income
583.9
374.7
248.1
191
66.10000000000001
Other Income
-2.48
-1.79
-9.91
0.07
-2.92
Operating Profit (PBDIT)
698.50
453.55
303.82
236.54
100.36
Interest
101.37
38.98
31.61
35.66
24.65
Exceptional Items
0.00
0.09
-34.51
0.00
0.00
Gross Profit (PBDT)
1,512.73
1,018.47
734.85
428.77
211.15
Depreciation
117.06
80.60
65.65
45.44
37.16
Profit Before Tax
480.07
334.06
172.05
155.44
38.55
Tax
81.16
45.42
-36.11
40.34
16.14
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
Profit After Tax
398.83
288.58
208.14
115.10
22.40
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
Net Profit
398.83
288.58
208.14
115.10
22.40
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.08
0.06
0.02
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
398.91
288.64
208.16
115.10
22.40
Equity Capital
0.00
0.00
0.00
0.00
0.00
Face Value
10.0
10.0
10.0
10.0
10.0
Reserves
3,749.61
2,562.49
1,860.31
1,219.02
1,054.78
Earnings per share (EPS)
2.78
2.31
1.38
1.01
0.2
Diluted Earnings per share
2.78
2.31
1.38
1.01
0.2
Operating Profit Margin (Excl OI)
14.7%
13.9%
14.44%
19.07%
16.4%
Gross Profit Margin
15.03%
15.38%
13.83%
20.05%
18.78%
PAT Margin
10.04%
10.7%
12.11%
11.49%
5.56%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Jun 2024 is 47.33% vs 56.93% in Jun 2023
Consolidate Net Profit
YoY Growth in year ended Jun 2024 is 38.22% vs 38.62% in Jun 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Jun 2024 is 53.96% vs 45.14% in Jun 2023
Interest
YoY Growth in year ended Jun 2024 is 160.00% vs 23.42% in Jun 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Jun 2024 has improved from Jun 2023
Compare Annual Results Of Image Pakistan Ltd. With
Figures in Million
Consolidate Annual Results
Change(PKR)
Change(%)
Net Sales
3,972.54
10,209.45
-6,236.91
-61.09%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,972.54
10,209.45
-6,236.91
-61.09%
Raw Material Cost
2,459.81
9,946.71
-7,486.90
-75.27%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
643.16
687.59
-44.43
-6.46%
Power Cost
0
0
0.00
Manufacturing Expenses
101.37
766.86
-665.49
-86.78%
Selling and Distribution Expenses
928.82
327.54
601.28
183.57%
Other Expenses
-74.45
-145.44
70.99
48.81%
Total Expenditure (Excl Depreciation)
3,388.63
10,274.24
-6,885.61
-67.02%
Operating Profit (PBDIT) excl Other Income
583.92
-64.80
648.72
1,001.11%
Other Income
-2.48
25.70
-28.18
-109.65%
Operating Profit (PBDIT)
698.50
150.35
548.15
364.58%
Interest
101.37
766.86
-665.49
-86.78%
Exceptional Items
0.00
0.91
-0.91
-100.00%
Gross Profit (PBDT)
1,512.73
262.74
1,249.99
475.75%
Depreciation
117.06
212.97
-95.91
-45.03%
Profit Before Tax
480.07
-828.57
1,308.64
157.94%
Tax
81.16
-130.16
211.32
162.35%
Provisions and contingencies
0
0
0.00
Profit After Tax
398.83
-698.42
1,097.25
157.10%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
398.83
-698.42
1,097.25
157.10%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.08
0.00
0.08
Other related items
0.00
0.00
0.00
Consolidated Net Profit
398.91
-698.42
1,097.33
157.12%
Equity Capital
0
0
0.00
Face Value
10.00
10.00
0.00
Reserves
3,749.61
2,372.78
1,376.83
58.03%
Earnings per share (EPS)
2.78
-37.89
40.67
107.34%
Diluted Earnings per share
2.78
-37.89
40.67
107.34%
Operating Profit Margin (Excl OI)
14.70%
-0.87%
0.00
15.57%
Gross Profit Margin
15.03%
-6.03%
0.00
21.06%
PAT Margin
10.04%
-6.84%
0.00
16.88%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 397.25 Million
in Jun 2024Figures in Million
YoY Growth in year ended Jun 2024 is 47.33% vs 56.93% in Jun 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 39.89 Million
in Jun 2024Figures in Million
YoY Growth in year ended Jun 2024 is 38.22% vs 38.62% in Jun 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 70.10 Million
in Jun 2024Figures in Million
YoY Growth in year ended Jun 2024 is 53.96% vs 45.14% in Jun 2023
Annual - Interest
Interest 10.14 Million
in Jun 2024Figures in Million
YoY Growth in year ended Jun 2024 is 160.00% vs 23.42% in Jun 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 14.70%
in Jun 2024Figures in %
YoY Growth in year ended Jun 2024 has improved from Jun 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
