Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
No of Months
12
12
12
12
12
Operating Income
3,972.00
2,696.00
1,718.00
1,001.00
403.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
Net Sales
3,972.00
2,696.00
1,718.00
1,001.00
403.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
Employee Cost
643.00
455.00
278.00
170.00
125.00
Operating Expenses
101.00
38.00
31.00
35.00
24.00
General and Administration Expenses
928.00
643.00
486.00
237.00
145.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
Total Expenditure
3,388.00
2,321.00
1,470.00
810.00
337.00
Operating Profit (PBDIT) excl Other Income
583.00
374.00
248.00
191.00
66.00
Other Income
-2.00
-1.00
-9.00
0.00
-2.00
Operating Profit (PBDIT)
698.00
453.00
303.00
236.00
100.00
Interest
101.00
38.00
31.00
35.00
24.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
Depreciation
117.00
80.00
65.00
45.00
37.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
480.00
334.00
172.00
155.00
38.00
Provision for Tax
81.00
45.00
-36.00
40.00
16.00
Profit After Tax
398.00
288.00
208.00
115.00
22.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
2.78
2.31
1.38
1.01
0.20
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Jun 2024 is 47.33% vs 56.92% in Jun 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Jun 2024 is 55.82% vs 51.06% in Jun 2023
Interest
YoY Growth in year ended Jun 2024 is 160.07% vs 23.31% in Jun 2023
Profit After Tax
YoY Growth in year ended Jun 2024 is 38.20% vs 38.65% in Jun 2023
Compare Profit and Loss Results of Image Pakistan Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(PKR)
Change(%)
No of Months
12
12
Operating Income
3,972.00
10,209.00
-6,237.00
-61.09%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
3,972.00
10,209.00
-6,237.00
-61.09%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
643.00
687.00
-44.00
-6.40%
Operating Expenses
101.00
766.00
-665.00
-86.81%
General and Administration Expenses
928.00
327.00
601.00
183.79%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
3,388.00
10,274.00
-6,886.00
-67.02%
Operating Profit (PBDIT) excl Other Income
583.00
-64.00
647.00
1,010.94%
Other Income
-2.00
25.00
-27.00
-108.00%
Operating Profit (PBDIT)
698.00
150.00
548.00
365.33%
Interest
101.00
766.00
-665.00
-86.81%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
117.00
212.00
-95.00
-44.81%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
480.00
-828.00
1,308.00
157.97%
Provision for Tax
81.00
-130.00
211.00
162.31%
Profit After Tax
398.00
-698.00
1,096.00
157.02%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
2.7791
-37.8916
40.67
107.33%
Profit And Loss - Net Sales
Net Sales 3,972.54 Million
in Jun 2024Figures in Million
YoY Growth in year ended Jun 2024 is 47.33% vs 56.92% in Jun 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 583.92 Million
in Jun 2024Figures in Million
YoY Growth in year ended Jun 2024 is 55.82% vs 51.06% in Jun 2023
Profit And Loss - Interest
Interest 101.37 Million
in Jun 2024Figures in Million
YoY Growth in year ended Jun 2024 is 160.07% vs 23.31% in Jun 2023
Profit And Loss - Profit After Tax
Profit After Tax 398.83 Million
in Jun 2024Figures in Million
YoY Growth in year ended Jun 2024 is 38.20% vs 38.65% in Jun 2023






