Annual Results Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
410.16
269.20
250.55
72.04
21.96
200.06
240.38
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
410.16
269.20
250.55
72.04
21.96
200.06
240.38
Raw Material Cost
31.87
19.52
21.30
5.88
2.12
14.61
15.25
Purchase of Finished goods
8.62
8.88
8.13
1.30
0.32
7.06
8.27
(Increase) / Decrease In Stocks
0.03
0.18
-1.64
-31.42
0.37
0.16
0.90
Employee Cost
46.20
36.95
45.19
24.61
28.04
52.35
54.17
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
30.16
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
117.80
98.16
92.59
39.37
25.99
129.63
114.84
Total Expenditure (Excl Depreciation)
234.68
163.69
165.57
39.74
56.84
203.81
193.43
Operating Profit (PBDIT) excl Other Income
175.48
105.51
84.98
32.30
-34.88
-3.75
46.95
Other Income
9.17
9.58
83.19
3.24
24.50
0.61
6.29
Operating Profit (PBDIT)
184.65
115.09
168.17
35.54
-10.38
-3.14
53.24
Interest
10.71
1.56
52.59
188.16
162.66
151.58
133.84
Exceptional Items
-1.68
509.10
-5.25
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
172.26
622.63
110.33
-152.62
-173.04
-154.72
-80.60
Depreciation
89.10
79.29
-50.74
91.46
95.61
242.70
101.78
Profit Before Tax
83.16
543.34
161.07
-244.07
-268.64
-397.43
-182.38
Tax
5.99
2.22
-196.07
0.00
0.00
0.00
165.41
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
77.17
541.12
357.14
-244.07
-268.64
-397.43
-347.78
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
77.17
541.12
357.14
-244.07
-268.64
-397.43
-347.78
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
77.17
541.12
357.14
-244.07
-268.64
-397.43
-347.78
Equity Capital
565.81
481.90
411.53
88.06
88.06
88.06
88.06
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
686.98
257.76
-176.37
-949.48
-706.26
-439.31
-41.56
Earnings per share (EPS)
1.36
11.23
8.68
-27.72
-30.51
-45.13
-39.49
Diluted Earnings per share
1.43
10.75
9.8
-27.71
-30.51
-45.13
-39.49
Operating Profit Margin (Excl OI)
42.78%
39.19%
33.92%
44.84%
-158.83%
-1.87%
19.53%
Gross Profit Margin
42.0%
231.29%
44.04%
-211.85%
-787.98%
-77.34%
-33.53%
PAT Margin
18.81%
201.01%
142.54%
-338.8%
-1223.32%
-198.66%
-144.68%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 52.36% vs 7.44% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is -85.74% vs 51.51% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 66.32% vs 24.16% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 586.54% vs -97.03% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Imagica. Enter. With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
410.16
0
410.16
Other Operating Income
0.00
0.00
0.00
Total Operating income
410.16
0
410.16
Raw Material Cost
31.87
0
31.87
Purchase of Finished goods
8.62
0
8.62
(Increase) / Decrease In Stocks
0.03
0
0.03
Employee Cost
46.20
0
46.20
Power Cost
0.00
0
0.00
Manufacturing Expenses
0.00
0
0.00
Selling and Distribution Expenses
30.16
0
30.16
Other Expenses
117.80
0.00
117.80
Total Expenditure (Excl Depreciation)
234.68
0
234.68
Operating Profit (PBDIT) excl Other Income
175.48
0.00
175.48
Other Income
9.17
0
9.17
Operating Profit (PBDIT)
184.65
0
184.65
Interest
10.71
0
10.71
Exceptional Items
-1.68
0
-1.68
Gross Profit (PBDT)
172.26
0
172.26
Depreciation
89.10
0
89.10
Profit Before Tax
83.16
0
83.16
Tax
5.99
0
5.99
Provisions and contingencies
0.00
0
0.00
Profit After Tax
77.17
0
77.17
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
77.17
0
77.17
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
77.17
0
77.17
Equity Capital
565.81
0
565.81
Face Value
10.00
0
0.00
Reserves
686.98
0
686.98
Earnings per share (EPS)
1.36
0
1.36
Diluted Earnings per share
1.43
0
1.43
Operating Profit Margin (Excl OI)
42.78%
0%
0.00
42.78%
Gross Profit Margin
42.00%
0%
0.00
42.00%
PAT Margin
18.81%
0%
0.00
18.81%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 410.16 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 52.36% vs 7.44% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 77.17 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -85.74% vs 51.51% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 175.48 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 66.32% vs 24.16% in Mar 2024
Annual - Interest
Interest 10.71 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 586.54% vs -97.03% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 42.78%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
