Results Snapshot
Figures in Million
Consolidate Annual Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
17,941.00
15,340.37
13,727.53
11,888.46
11,576.01
11,338.18
12,348.01
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
17,941.00
15,340.37
13,727.53
11,888.46
11,576.01
11,338.18
12,348.01
Raw Material Cost
11,353.00
9,683.81
9,220.04
8,002.40
8,021.58
8,476.12
8,887.57
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
37.00
18.75
17.09
20.22
24.88
23.12
19.27
Selling and Distribution Expenses
3,356.00
2,977.45
2,507.86
2,249.31
2,048.65
2,007.76
2,193.81
Other Expenses
75.50
71.56
68.69
75.45
36.77
44.02
42.80
Total Expenditure (Excl Depreciation)
15,501.00
13,395.63
12,431.86
11,026.44
10,462.82
10,947.26
11,528.68
Operating Profit (PBDIT) excl Other Income
2440
1944.7
1295.6999999999998
862
1113.1999999999998
390.90000000000003
819.3000000000001
Other Income
291.00
24.14
225.76
553.58
267.07
147.72
-64.97
Operating Profit (PBDIT)
3,283.00
2,455.00
2,009.36
1,953.03
1,940.97
1,168.51
1,311.59
Interest
37.00
18.75
17.09
20.22
24.88
23.12
19.27
Exceptional Items
17.00
0.00
0.00
0.00
46.65
0.00
-170.63
Gross Profit (PBDT)
6,588.00
5,656.57
4,507.49
3,886.06
3,554.43
2,862.06
3,460.44
Depreciation
676.00
583.11
546.93
574.43
606.71
682.92
646.23
Profit Before Tax
2,585.00
1,853.13
1,445.34
1,358.37
1,356.03
462.47
475.46
Tax
649.00
424.31
319.18
287.66
390.96
145.46
249.65
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,935.00
1,428.82
1,126.16
1,065.89
937.27
316.83
366.87
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,935.00
1,428.82
1,126.16
1,065.89
937.27
316.83
366.87
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
4.82
27.80
0.18
-141.05
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,935.00
1,428.82
1,126.16
1,070.71
965.07
317.01
225.82
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
11,884.00
10,217.25
9,243.33
8,275.61
7,514.32
6,699.05
6,501.72
Earnings per share (EPS)
121.62
88.75
69.11
65.42
57.52
19.48
22.62
Diluted Earnings per share
121.62
88.75
69.11
65.42
57.52
19.48
22.62
Operating Profit Margin (Excl OI)
12.91%
12.04%
9.01%
6.94%
9.22%
2.98%
5.91%
Gross Profit Margin
18.18%
15.88%
14.51%
16.26%
16.96%
10.1%
9.08%
PAT Margin
10.79%
9.31%
8.2%
8.97%
8.1%
2.79%
2.97%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Sep 2025 is 16.95% vs 11.75% in Sep 2024
Consolidate Net Profit
YoY Growth in year ended Sep 2025 is 35.43% vs 26.87% in Sep 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Sep 2025 is 23.08% vs 36.29% in Sep 2024
Interest
YoY Growth in year ended Sep 2025 is 96.81% vs 9.94% in Sep 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Sep 2025 has improved from Sep 2024
Compare Annual Results Of IMV Corp. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
17,941.00
6,917.91
11,023.09
159.34%
Other Operating Income
0.00
0.00
0.00
Total Operating income
17,941.00
6,917.91
11,023.09
159.34%
Raw Material Cost
11,353.00
2,306.53
9,046.47
392.21%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
590.69
-590.69
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
37.00
0.00
37.00
Selling and Distribution Expenses
3,356.00
2,779.23
576.77
20.75%
Other Expenses
75.50
-56.86
132.36
232.78%
Total Expenditure (Excl Depreciation)
15,501.00
5,107.82
10,393.18
203.48%
Operating Profit (PBDIT) excl Other Income
2,440.00
1,810.09
629.91
34.80%
Other Income
291.00
17.45
273.55
1,567.62%
Operating Profit (PBDIT)
3,283.00
1,896.18
1,386.82
73.14%
Interest
37.00
0.00
37.00
Exceptional Items
17.00
0.00
17.00
Gross Profit (PBDT)
6,588.00
4,611.39
1,976.61
42.86%
Depreciation
676.00
68.65
607.35
884.71%
Profit Before Tax
2,585.00
1,827.54
757.46
41.45%
Tax
649.00
499.32
149.68
29.98%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,935.00
1,328.21
606.79
45.68%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,935.00
1,328.21
606.79
45.68%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,935.00
1,328.21
606.79
45.68%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
11,884.00
5,167.82
6,716.18
129.96%
Earnings per share (EPS)
121.62
145.54
-23.92
-16.44%
Diluted Earnings per share
121.62
145.54
-23.92
-16.44%
Operating Profit Margin (Excl OI)
12.91%
26.17%
0.00
-13.26%
Gross Profit Margin
18.18%
27.41%
0.00
-9.23%
PAT Margin
10.79%
19.20%
0.00
-8.41%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,794.10 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 16.95% vs 11.75% in Sep 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 193.50 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 35.43% vs 26.87% in Sep 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 299.20 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 23.08% vs 36.29% in Sep 2024
Annual - Interest
Interest 3.70 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 96.81% vs 9.94% in Sep 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 12.91%
in Sep 2025Figures in %
YoY Growth in year ended Sep 2025 has improved from Sep 2024






