Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
No of Months
12
12
12
12
12
12
Operating Income
17,941.00
15,340.00
13,727.00
11,888.00
11,576.00
11,338.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
17,941.00
15,340.00
13,727.00
11,888.00
11,576.00
11,338.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
37.00
18.00
17.00
20.00
24.00
23.00
General and Administration Expenses
3,356.00
2,977.00
2,507.00
2,249.00
2,048.00
2,007.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
15,501.00
13,395.00
12,431.00
11,026.00
10,462.00
10,947.00
Operating Profit (PBDIT) excl Other Income
2,440.00
1,944.00
1,295.00
862.00
1,113.00
390.00
Other Income
291.00
24.00
225.00
553.00
267.00
147.00
Operating Profit (PBDIT)
3,283.00
2,454.00
2,009.00
1,953.00
1,940.00
1,168.00
Interest
37.00
18.00
17.00
20.00
24.00
23.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
676.00
583.00
546.00
574.00
606.00
682.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
2,585.00
1,853.00
1,445.00
1,358.00
1,356.00
462.00
Provision for Tax
649.00
424.00
319.00
287.00
390.00
145.00
Profit After Tax
1,935.00
1,428.00
1,126.00
1,065.00
937.00
316.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
121.62
88.75
69.11
65.42
57.52
19.48
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Sep 2025 is 16.95% vs 11.75% in Sep 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Sep 2025 is 25.47% vs 50.10% in Sep 2024
Interest
YoY Growth in year ended Sep 2025 is 97.32% vs 9.72% in Sep 2024
Profit After Tax
YoY Growth in year ended Sep 2025 is 35.43% vs 26.88% in Sep 2024
Compare Profit and Loss Results of IMV Corp.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
17,941.00
6,917.00
11,024.00
159.38%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
17,941.00
6,917.00
11,024.00
159.38%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
590.00
-590.00
-100.00%
Operating Expenses
37.00
0.00
37.00
0%
General and Administration Expenses
3,356.00
2,779.00
577.00
20.76%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
15,501.00
5,107.00
10,394.00
203.52%
Operating Profit (PBDIT) excl Other Income
2,440.00
1,810.00
630.00
34.81%
Other Income
291.00
17.00
274.00
1,611.76%
Operating Profit (PBDIT)
3,283.00
1,896.00
1,387.00
73.15%
Interest
37.00
0.00
37.00
0%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
676.00
68.00
608.00
894.12%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
2,585.00
1,827.00
758.00
41.49%
Provision for Tax
649.00
499.00
150.00
30.06%
Profit After Tax
1,935.00
1,328.00
607.00
45.71%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
121.6224
145.5421
-23.92
-16.43%
Profit And Loss - Net Sales
Net Sales 17,941.00 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 16.95% vs 11.75% in Sep 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,440.00 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 25.47% vs 50.10% in Sep 2024
Profit And Loss - Interest
Interest 37.00 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 97.32% vs 9.72% in Sep 2024
Profit And Loss - Profit After Tax
Profit After Tax 1,935.00 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 35.43% vs 26.88% in Sep 2024






