Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
3,287.64
2,965.55
2,392.20
2,257.13
1,704.85
1,272.04
672.70
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,287.64
2,965.55
2,392.20
2,257.13
1,704.85
1,272.04
672.70
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
65.04
107.56
35.20
28.84
14.08
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
67.79
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
139.61
275.60
160.26
150.02
116.23
87.85
57.23
Other Expenses
125.30
42.16
35.02
29.98
123.27
-34.69
51.62
Total Expenditure (Excl Depreciation)
397.74
425.32
230.48
208.84
253.58
53.16
108.85
Operating Profit (PBDIT) excl Other Income
2,889.90
2,540.23
2,161.72
2,048.29
1,451.27
1,218.88
563.85
Other Income
150.09
21.94
22.09
17.31
9.30
6.55
1.21
Operating Profit (PBDIT)
3,039.99
2,562.17
2,183.81
2,065.60
1,460.57
1,225.43
565.06
Interest
1,494.70
1,307.65
1,010.89
1,050.15
686.50
415.34
229.58
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
1,545.29
1,254.52
1,172.92
1,015.45
774.07
810.09
335.48
Depreciation
1,100.74
939.47
704.07
665.49
430.49
310.11
180.92
Profit Before Tax
444.22
315.02
468.76
349.27
342.04
499.99
154.55
Tax
33.72
18.54
2.98
6.00
7.63
-5.73
0.64
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
410.50
296.48
465.78
343.28
334.41
505.72
153.91
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
410.50
296.48
465.78
343.28
334.41
505.72
153.91
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-12.11
-11.11
-10.21
5.14
-0.70
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
398.39
285.37
455.57
348.41
333.71
505.72
153.91
Equity Capital
8,332.25
7,645.41
6,590.32
5,314.57
5,314.57
5,314.57
2,838.00
Face Value
100.0
100.0
100.0
100.0
100.0
100.0
100.0
Reserves
0.00
0.00
0.00
0.00
0.00
-265.94
-161.39
Earnings per share (EPS)
4.78
3.73
6.91
6.56
6.28
9.52
5.24
Diluted Earnings per share
4.93
3.89
6.51
5.03
5.72
9.13
5.32
Operating Profit Margin (Excl OI)
87.9%
85.66%
90.37%
90.75%
85.13%
95.82%
83.82%
Gross Profit Margin
47.0%
42.3%
49.03%
44.99%
45.4%
63.68%
49.87%
PAT Margin
12.49%
10.0%
19.47%
15.21%
19.62%
39.76%
22.88%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 10.86% vs 23.97% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 39.60% vs -37.36% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 13.77% vs 17.51% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 14.30% vs 29.36% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of IndiGrid Trust With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
3,287.64
10,759.58
-7,471.94
-69.44%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,287.64
10,759.58
-7,471.94
-69.44%
Raw Material Cost
0.00
668.16
-668.16
-100.00%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
65.04
275.71
-210.67
-76.41%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
67.79
8,892.58
-8,824.79
-99.24%
Selling and Distribution Expenses
139.61
0.00
139.61
Other Expenses
125.30
78.32
46.98
59.98%
Total Expenditure (Excl Depreciation)
397.74
9,914.77
-9,517.03
-95.99%
Operating Profit (PBDIT) excl Other Income
2,889.90
844.81
2,045.09
242.08%
Other Income
150.09
371.45
-221.36
-59.59%
Operating Profit (PBDIT)
3,039.99
1,216.26
1,823.73
149.95%
Interest
1,494.70
219.13
1,275.57
582.11%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
1,545.29
997.13
548.16
54.97%
Depreciation
1,100.74
117.88
982.86
833.78%
Profit Before Tax
444.22
879.25
-435.03
-49.48%
Tax
33.72
211.19
-177.47
-84.03%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
410.50
668.06
-257.56
-38.55%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
410.50
668.06
-257.56
-38.55%
Share in Profit of Associates
0.00
59.77
-59.77
-100.00%
Minority Interest
-12.11
-0.42
-11.69
-2,783.33%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
398.39
727.41
-329.02
-45.23%
Equity Capital
8,332.25
188.10
8,144.15
4,329.69%
Face Value
100.00
2.00
0.00
Reserves
0.00
6,138.25
-6,138.25
-100.00%
Earnings per share (EPS)
4.78
7.73
-2.95
-38.16%
Diluted Earnings per share
4.93
7.73
-2.80
-36.22%
Operating Profit Margin (Excl OI)
87.90%
7.85%
0.00
80.05%
Gross Profit Margin
47.00%
9.27%
0.00
37.73%
PAT Margin
12.49%
6.76%
0.00
5.73%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 3,287.64 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 10.86% vs 23.97% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 398.39 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 39.60% vs -37.36% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,889.90 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 13.77% vs 17.51% in Mar 2024
Annual - Interest
Interest 1,494.70 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 14.30% vs 29.36% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 87.90%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






