IndiGrid Trust

  • Market Cap: Small Cap
  • Industry: Construction
  • ISIN: INE219X23014
  • NSEID: INDIGRID
  • BSEID: 540565
INR
168.54
-0.07 (-0.04%)
BSENSE

Dec 05

BSE+NSE Vol: 61.91 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
3,287.64
2,965.55
2,392.20
2,257.13
1,704.85
1,272.04
672.70
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,287.64
2,965.55
2,392.20
2,257.13
1,704.85
1,272.04
672.70
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
65.04
107.56
35.20
28.84
14.08
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
67.79
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
139.61
275.60
160.26
150.02
116.23
87.85
57.23
Other Expenses
125.30
42.16
35.02
29.98
123.27
-34.69
51.62
Total Expenditure (Excl Depreciation)
397.74
425.32
230.48
208.84
253.58
53.16
108.85
Operating Profit (PBDIT) excl Other Income
2,889.90
2,540.23
2,161.72
2,048.29
1,451.27
1,218.88
563.85
Other Income
150.09
21.94
22.09
17.31
9.30
6.55
1.21
Operating Profit (PBDIT)
3,039.99
2,562.17
2,183.81
2,065.60
1,460.57
1,225.43
565.06
Interest
1,494.70
1,307.65
1,010.89
1,050.15
686.50
415.34
229.58
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
1,545.29
1,254.52
1,172.92
1,015.45
774.07
810.09
335.48
Depreciation
1,100.74
939.47
704.07
665.49
430.49
310.11
180.92
Profit Before Tax
444.22
315.02
468.76
349.27
342.04
499.99
154.55
Tax
33.72
18.54
2.98
6.00
7.63
-5.73
0.64
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
410.50
296.48
465.78
343.28
334.41
505.72
153.91
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
410.50
296.48
465.78
343.28
334.41
505.72
153.91
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-12.11
-11.11
-10.21
5.14
-0.70
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
398.39
285.37
455.57
348.41
333.71
505.72
153.91
Equity Capital
8,332.25
7,645.41
6,590.32
5,314.57
5,314.57
5,314.57
2,838.00
Face Value
100.0
100.0
100.0
100.0
100.0
100.0
100.0
Reserves
0.00
0.00
0.00
0.00
0.00
-265.94
-161.39
Earnings per share (EPS)
4.78
3.73
6.91
6.56
6.28
9.52
5.24
Diluted Earnings per share
4.93
3.89
6.51
5.03
5.72
9.13
5.32
Operating Profit Margin (Excl OI)
87.9%
85.66%
90.37%
90.75%
85.13%
95.82%
83.82%
Gross Profit Margin
47.0%
42.3%
49.03%
44.99%
45.4%
63.68%
49.87%
PAT Margin
12.49%
10.0%
19.47%
15.21%
19.62%
39.76%
22.88%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 10.86% vs 23.97% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 39.60% vs -37.36% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 13.77% vs 17.51% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 14.30% vs 29.36% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of IndiGrid Trust With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
3,287.64
10,759.58
-7,471.94
-69.44%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,287.64
10,759.58
-7,471.94
-69.44%
Raw Material Cost
0.00
668.16
-668.16
-100.00%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
65.04
275.71
-210.67
-76.41%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
67.79
8,892.58
-8,824.79
-99.24%
Selling and Distribution Expenses
139.61
0.00
139.61
Other Expenses
125.30
78.32
46.98
59.98%
Total Expenditure (Excl Depreciation)
397.74
9,914.77
-9,517.03
-95.99%
Operating Profit (PBDIT) excl Other Income
2,889.90
844.81
2,045.09
242.08%
Other Income
150.09
371.45
-221.36
-59.59%
Operating Profit (PBDIT)
3,039.99
1,216.26
1,823.73
149.95%
Interest
1,494.70
219.13
1,275.57
582.11%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
1,545.29
997.13
548.16
54.97%
Depreciation
1,100.74
117.88
982.86
833.78%
Profit Before Tax
444.22
879.25
-435.03
-49.48%
Tax
33.72
211.19
-177.47
-84.03%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
410.50
668.06
-257.56
-38.55%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
410.50
668.06
-257.56
-38.55%
Share in Profit of Associates
0.00
59.77
-59.77
-100.00%
Minority Interest
-12.11
-0.42
-11.69
-2,783.33%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
398.39
727.41
-329.02
-45.23%
Equity Capital
8,332.25
188.10
8,144.15
4,329.69%
Face Value
100.00
2.00
0.00
Reserves
0.00
6,138.25
-6,138.25
-100.00%
Earnings per share (EPS)
4.78
7.73
-2.95
-38.16%
Diluted Earnings per share
4.93
7.73
-2.80
-36.22%
Operating Profit Margin (Excl OI)
87.90%
7.85%
0.00
80.05%
Gross Profit Margin
47.00%
9.27%
0.00
37.73%
PAT Margin
12.49%
6.76%
0.00
5.73%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 3,287.64 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 10.86% vs 23.97% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 398.39 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 39.60% vs -37.36% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,889.90 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 13.77% vs 17.51% in Mar 2024

Annual - Interest
Interest 1,494.70 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 14.30% vs 29.36% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 87.90%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024