IndiGrid Trust

44
Sell
  • Market Cap: Small Cap
  • Industry: Construction
  • ISIN: INE219X23014
  • NSEID: INDIGRID
  • BSEID: 540565
INR
168.90
0.29 (0.17%)
BSENSE

Dec 05

BSE+NSE Vol: 81.66 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
3,287.00
2,863.00
2,331.00
2,222.00
1,676.00
1,242.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
3,287.00
2,863.00
2,331.00
2,222.00
1,676.00
1,242.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
8.00
6.00
4.00
4.00
2.00
0.00
Employee Cost
65.00
107.00
35.00
28.00
14.00
0.00
Operating Expenses
0.00
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
397.00
425.00
230.00
208.00
256.00
53.00
Operating Profit (PBDIT) excl Other Income
2,889.00
2,438.00
2,101.00
2,013.00
1,420.00
1,189.00
Other Income
150.00
123.00
82.00
52.00
37.00
35.00
Operating Profit (PBDIT)
3,039.00
2,562.00
2,183.00
2,065.00
1,457.00
1,225.00
Interest
1,494.00
1,307.00
1,010.00
1,050.00
686.00
415.00
Profit before Depriciation and Tax
1,545.00
1,254.00
1,172.00
1,015.00
770.00
810.00
Depreciation
1,100.00
939.00
704.00
665.00
430.00
310.00
Profit Before Taxation & Exceptional Items
444.00
315.00
468.00
349.00
340.00
499.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
444.00
315.00
468.00
349.00
342.00
499.00
Provision for Tax
33.00
18.00
2.00
5.00
7.00
-5.00
Profit After Tax
410.00
296.00
465.00
343.00
334.00
505.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
-2,368.00
-1,633.00
-1,172.00
-639.00
-265.00
-161.00
Profit Available for appropriations
-1,970.00
-1,347.00
-716.00
-290.00
67.00
344.00
Appropriations
-1,970.00
-1,347.00
-716.00
-290.00
67.00
344.00
Equity Dividend (%)
4.10%
3.55%
3.30%
12.75%
12.20%
12.00%
Earnings Per Share
4.93
3.89
6.51
5.03
5.72
9.13
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 14.79% vs 22.82% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 18.50% vs 16.05% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 14.30% vs 29.36% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 38.46% vs -36.35% in Mar 2024

Compare Profit and Loss Results of IndiGrid Trust
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
3,287.00
10,759.00
-7,472.00
-69.45%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
3,287.00
10,759.00
-7,472.00
-69.45%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
668.00
-668.00
-100.00%
Power & Fuel Cost
8.00
9.00
-1.00
-11.11%
Employee Cost
65.00
275.00
-210.00
-76.36%
Operating Expenses
0.00
8,855.00
-8,855.00
-100.00%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
0.00
2.00
-2.00
-100.00%
Cost of Software developments
0.00
29.00
-29.00
-100.00%
Miscellaneous Expenses
0.00
23.00
-23.00
-100.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
397.00
9,912.00
-9,515.00
-95.99%
Operating Profit (PBDIT) excl Other Income
2,889.00
846.00
2,043.00
241.49%
Other Income
150.00
371.00
-221.00
-59.57%
Operating Profit (PBDIT)
3,039.00
1,218.00
1,821.00
149.51%
Interest
1,494.00
221.00
1,273.00
576.02%
Profit before Depriciation and Tax
1,545.00
997.00
548.00
54.96%
Depreciation
1,100.00
117.00
983.00
840.17%
Profit Before Taxation & Exceptional Items
444.00
879.00
-435.00
-49.49%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
444.00
939.00
-495.00
-52.72%
Provision for Tax
33.00
211.00
-178.00
-84.36%
Profit After Tax
410.00
668.00
-258.00
-38.62%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
-2,368.00
2,372.00
-4,740.00
-199.83%
Profit Available for appropriations
-1,970.00
3,100.00
-5,070.00
-163.55%
Appropriations
-1,970.00
3,100.00
-5,070.00
-163.55%
Equity Dividend (%)
4.1%
132.5%
-128.40
Earnings Per Share
4.93
7.73
-2.80
-36.22%
Profit And Loss - Net Sales
Net Sales 3,287.64 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 14.79% vs 22.82% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,889.89 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 18.50% vs 16.05% in Mar 2024

Profit And Loss - Interest
Interest 1,494.70 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 14.30% vs 29.36% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 410.50 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 38.46% vs -36.35% in Mar 2024