Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Net Sales
101.23
66.68
Other Operating Income
0.00
0.00
Total Operating income
101.23
66.68
Raw Material Cost
74.27
51.16
Purchase of Finished goods
0.00
0.00
(Increase) / Decrease In Stocks
-2.40
-3.87
Employee Cost
1.24
0.72
Power Cost
0.00
0.00
Manufacturing Expenses
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
Other Expenses
8.49
3.87
Total Expenditure (Excl Depreciation)
81.60
51.88
Operating Profit (PBDIT) excl Other Income
19.63
14.80
Other Income
1.43
0.04
Operating Profit (PBDIT)
21.06
14.84
Interest
2.41
2.32
Exceptional Items
0.00
0.00
Gross Profit (PBDT)
18.65
12.52
Depreciation
2.23
1.69
Profit Before Tax
16.41
10.83
Tax
3.11
2.00
Provisions and contingencies
0.00
0.00
Profit After Tax
13.30
8.83
Extraordinary Items
0.00
0.00
Prior Period Expenses
0.00
0.00
Other Adjustments
0.00
0.00
Net Profit
13.30
8.83
Share in Profit of Associates
0.00
0.00
Minority Interest
0.00
0.00
Other related items
0.00
0.00
Consolidated Net Profit
13.30
8.83
Equity Capital
12.22
9.01
Face Value
10.0
10.0
Reserves
69.81
19.43
Earnings per share (EPS)
9.48
9.8
Diluted Earnings per share
8.14
12.0
Operating Profit Margin (Excl OI)
19.39%
22.2%
Gross Profit Margin
18.42%
18.78%
PAT Margin
13.14%
13.24%
Public Share Holdings (%)
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 51.81% vs 61.92% in Mar 2024
Standalone Net Profit
YoY Growth in year ended Mar 2025 is 50.62% vs 126.99% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 32.64% vs 88.30% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 3.88% vs 13.17% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of Indian Emuls With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
101.23
0
101.23
Other Operating Income
0.00
0.00
0.00
Total Operating income
101.23
0
101.23
Raw Material Cost
74.27
0
74.27
Purchase of Finished goods
0.00
0
0.00
(Increase) / Decrease In Stocks
-2.40
0
-2.40
Employee Cost
1.24
0
1.24
Power Cost
0.00
0
0.00
Manufacturing Expenses
0.00
0
0.00
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
8.49
0.00
8.49
Total Expenditure (Excl Depreciation)
81.60
0
81.60
Operating Profit (PBDIT) excl Other Income
19.63
0.00
19.63
Other Income
1.43
0
1.43
Operating Profit (PBDIT)
21.06
0
21.06
Interest
2.41
0
2.41
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
18.65
0
18.65
Depreciation
2.23
0
2.23
Profit Before Tax
16.41
0
16.41
Tax
3.11
0
3.11
Provisions and contingencies
0.00
0
0.00
Profit After Tax
13.30
0
13.30
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
13.30
0
13.30
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
13.30
0
13.30
Equity Capital
12.22
0
12.22
Face Value
10.00
0
0.00
Reserves
69.81
0
69.81
Earnings per share (EPS)
9.48
0
9.48
Diluted Earnings per share
8.14
0
8.14
Operating Profit Margin (Excl OI)
19.39%
0%
0.00
19.39%
Gross Profit Margin
18.42%
0%
0.00
18.42%
PAT Margin
13.14%
0%
0.00
13.14%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 101.23 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 51.81% vs 61.92% in Mar 2024
Annual - Standalone Net Profit
Standalone Net Profit 13.30 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 50.62% vs 126.99% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 19.63 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 32.64% vs 88.30% in Mar 2024
Annual - Interest
Interest 2.41 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 3.88% vs 13.17% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 19.39%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






