Indian Energy Ex

  • Market Cap: Small Cap
  • Industry: Capital Markets
  • ISIN: INE022Q01020
  • NSEID: IEX
  • BSEID: 540750
INR
145.55
-2.35 (-1.59%)
BSENSE

Dec 05

BSE+NSE Vol: 21.36 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
537.26
449.15
400.85
431.04
317.85
257.13
254.08
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
537.26
449.15
400.85
431.04
317.85
257.13
254.08
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
46.14
39.01
34.65
41.76
44.38
33.23
24.83
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
37.46
33.29
29.84
25.62
22.84
21.75
26.43
Total Expenditure (Excl Depreciation)
83.60
72.30
64.49
67.38
67.22
54.98
51.26
Operating Profit (PBDIT) excl Other Income
453.66
376.85
336.36
363.66
250.63
202.15
202.82
Other Income
120.10
101.70
73.25
53.37
38.38
40.27
40.08
Operating Profit (PBDIT)
573.76
478.55
409.61
417.03
289.01
242.42
242.90
Interest
2.62
2.83
2.46
1.97
2.05
1.57
0.73
Exceptional Items
0.00
0.00
0.00
5.98
0.00
0.00
0.00
Gross Profit (PBDT)
571.14
475.72
407.15
421.04
286.96
240.85
242.17
Depreciation
21.25
20.47
18.59
17.23
16.51
15.24
10.42
Profit Before Tax
549.91
455.24
388.57
403.80
270.45
225.62
231.75
Tax
135.37
115.36
95.94
96.60
65.02
49.90
66.71
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
414.54
339.88
292.63
307.20
205.43
175.72
165.04
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
414.54
339.88
292.63
307.20
205.43
175.72
165.04
Share in Profit of Associates
14.63
10.90
13.26
1.44
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.62
0.66
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
429.17
350.78
305.89
309.26
206.09
175.72
165.04
Equity Capital
89.09
89.09
89.09
89.78
29.85
29.83
30.19
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
1,047.22
883.08
710.01
613.63
496.26
358.12
340.08
Earnings per share (EPS)
4.82
3.94
3.43
3.44
2.3
1.96
5.47
Diluted Earnings per share
4.83
3.94
3.42
3.45
6.9
5.89
5.46
Operating Profit Margin (Excl OI)
84.44%
83.9%
83.91%
84.37%
78.85%
78.62%
79.83%
Gross Profit Margin
106.31%
105.92%
101.57%
97.68%
90.28%
93.67%
95.31%
PAT Margin
79.88%
78.1%
76.31%
71.6%
64.63%
68.34%
64.96%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 19.62% vs 12.05% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 22.35% vs 14.68% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 20.38% vs 12.04% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -7.42% vs 15.04% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of Indian Energy Ex With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
537.26
1,851.09
-1,313.83
-70.98%
Other Operating Income
0.00
0.00
0.00
Total Operating income
537.26
1,851.09
-1,313.83
-70.98%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
46.14
457.95
-411.81
-89.92%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
2.62
-2.62
-100.00%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
37.46
288.95
-251.49
-87.04%
Total Expenditure (Excl Depreciation)
83.60
749.52
-665.92
-88.85%
Operating Profit (PBDIT) excl Other Income
453.66
1,101.57
-647.91
-58.82%
Other Income
120.10
8.85
111.25
1,257.06%
Operating Profit (PBDIT)
573.76
1,110.42
-536.66
-48.33%
Interest
2.62
12.71
-10.09
-79.39%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
571.14
1,097.71
-526.57
-47.97%
Depreciation
21.25
45.54
-24.29
-53.34%
Profit Before Tax
549.91
1,052.17
-502.26
-47.74%
Tax
135.37
239.21
-103.84
-43.41%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
414.54
812.96
-398.42
-49.01%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
414.54
812.96
-398.42
-49.01%
Share in Profit of Associates
14.63
0.00
14.63
Minority Interest
0.00
-81.47
81.47
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
429.17
731.49
-302.32
-41.33%
Equity Capital
89.09
127.98
-38.89
-30.39%
Face Value
1.00
10.00
0.00
Reserves
1,047.22
4,471.15
-3,423.93
-76.58%
Earnings per share (EPS)
4.82
57.16
-52.34
-91.57%
Diluted Earnings per share
4.83
57.11
-52.28
-91.54%
Operating Profit Margin (Excl OI)
84.44%
59.51%
0.00
24.93%
Gross Profit Margin
106.31%
59.30%
0.00
47.01%
PAT Margin
79.88%
43.92%
0.00
35.96%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 537.26 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 19.62% vs 12.05% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 429.17 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 22.35% vs 14.68% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 453.66 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 20.38% vs 12.04% in Mar 2024

Annual - Interest
Interest 2.62 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -7.42% vs 15.04% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 84.44%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024