Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
537.00
449.00
400.00
431.00
317.00
257.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
537.00
449.00
400.00
431.00
317.00
257.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
46.00
39.00
34.00
41.00
44.00
33.00
Operating Expenses
12.00
11.00
8.00
7.00
1.00
1.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
2.00
2.00
1.00
1.00
2.00
2.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
10.00
7.00
6.00
5.00
4.00
4.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
83.00
72.00
64.00
67.00
67.00
54.00
Operating Profit (PBDIT) excl Other Income
453.00
376.00
336.00
363.00
250.00
202.00
Other Income
120.00
101.00
73.00
53.00
38.00
40.00
Operating Profit (PBDIT)
573.00
478.00
409.00
417.00
289.00
242.00
Interest
2.00
2.00
2.00
1.00
2.00
1.00
Profit before Depriciation and Tax
571.00
475.00
407.00
415.00
286.00
240.00
Depreciation
21.00
20.00
18.00
17.00
16.00
15.00
Profit Before Taxation & Exceptional Items
549.00
455.00
388.00
397.00
270.00
225.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
564.00
466.00
401.00
405.00
270.00
225.00
Provision for Tax
135.00
115.00
95.00
96.00
65.00
49.00
Profit After Tax
414.00
339.00
292.00
307.00
205.00
175.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
866.00
693.00
599.00
484.00
348.00
271.00
Profit Available for appropriations
1,295.00
1,043.00
905.00
793.00
555.00
446.00
Appropriations
1,295.00
1,043.00
905.00
793.00
555.00
446.00
Equity Dividend (%)
300.00%
250.00%
100.00%
250.00%
400.00%
250.00%
Earnings Per Share
4.83
3.94
3.42
3.45
6.91
5.89
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 19.62% vs 12.05% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 20.38% vs 12.04% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -7.69% vs 15.40% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is 21.96% vs 16.15% in Mar 2024
Compare Profit and Loss Results of Indian Energy Ex
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
537.00
1,851.00
-1,314.00
-70.99%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
537.00
1,851.00
-1,314.00
-70.99%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
5.00
-5.00
-100.00%
Employee Cost
46.00
457.00
-411.00
-89.93%
Operating Expenses
12.00
-2.00
14.00
700.00%
General and Administration Expenses
-1.00
262.00
-263.00
-100.38%
Selling and Distribution Expenses
2.00
0.00
2.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
10.00
26.00
-16.00
-61.54%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
83.00
749.00
-666.00
-88.92%
Operating Profit (PBDIT) excl Other Income
453.00
1,101.00
-648.00
-58.86%
Other Income
120.00
8.00
112.00
1,400.00%
Operating Profit (PBDIT)
573.00
1,110.00
-537.00
-48.38%
Interest
2.00
12.00
-10.00
-83.33%
Profit before Depriciation and Tax
571.00
1,097.00
-526.00
-47.95%
Depreciation
21.00
45.00
-24.00
-53.33%
Profit Before Taxation & Exceptional Items
549.00
1,052.00
-503.00
-47.81%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
564.00
1,052.00
-488.00
-46.39%
Provision for Tax
135.00
239.00
-104.00
-43.51%
Profit After Tax
414.00
812.00
-398.00
-49.01%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
866.00
3,851.00
-2,985.00
-77.51%
Profit Available for appropriations
1,295.00
4,582.00
-3,287.00
-71.74%
Appropriations
1,295.00
4,582.00
-3,287.00
-71.74%
Equity Dividend (%)
300%
480%
-180.00
Earnings Per Share
4.83
57.35
-52.52
-91.58%
Profit And Loss - Net Sales
Net Sales 537.26 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 19.62% vs 12.05% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 453.67 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 20.38% vs 12.04% in Mar 2024
Profit And Loss - Interest
Interest 2.62 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -7.69% vs 15.40% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 414.54 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 21.96% vs 16.15% in Mar 2024






