Indian Metals

  • Market Cap: Small Cap
  • Industry: Ferrous Metals
  • ISIN: INE919H01018
  • NSEID: IMFA
  • BSEID: 533047
INR
1,392.10
40.9 (3.03%)
BSENSE

Dec 12

BSE+NSE Vol: 1.87 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
2,564.57
2,780.17
2,676.39
2,602.95
1,844.23
1,611.94
1,633.78
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,564.57
2,780.17
2,676.39
2,602.95
1,844.23
1,611.94
1,633.78
Raw Material Cost
1,025.98
1,141.01
1,474.70
1,108.48
908.34
939.84
823.89
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-7.84
19.55
-17.09
-11.49
27.00
0.35
-48.46
Employee Cost
237.89
222.30
196.14
207.40
166.39
154.91
158.00
Power Cost
377.33
402.41
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
400.71
408.03
534.16
488.32
404.82
427.68
438.43
Total Expenditure (Excl Depreciation)
2,034.07
2,193.30
2,187.91
1,792.71
1,506.55
1,522.78
1,371.86
Operating Profit (PBDIT) excl Other Income
530.50
586.87
488.48
810.24
337.68
89.16
261.92
Other Income
66.48
42.22
24.31
16.60
49.78
21.24
13.77
Operating Profit (PBDIT)
596.98
629.09
512.79
826.84
387.46
110.40
275.69
Interest
28.27
34.94
65.94
58.97
54.78
96.68
77.74
Exceptional Items
0.00
0.00
-15.70
0.00
0.00
0.00
-80.67
Gross Profit (PBDT)
568.71
594.15
431.15
767.87
332.68
13.72
117.28
Depreciation
54.60
78.03
107.28
110.22
104.22
104.21
98.16
Profit Before Tax
514.11
516.12
323.87
657.65
228.46
-90.49
19.12
Tax
134.79
171.78
98.09
149.95
61.48
-24.71
19.70
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
379.32
344.34
225.78
507.70
166.98
-65.78
-0.58
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
379.32
344.34
225.78
507.70
166.98
-65.78
-0.58
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.60
-0.77
-0.52
-0.46
-0.43
-0.52
-0.44
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
378.72
343.57
225.26
507.24
166.55
-66.30
-1.02
Equity Capital
53.96
53.96
53.96
53.96
26.98
26.98
26.98
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
2,294.29
2,050.70
1,818.92
1,661.40
1,214.85
1,056.94
1,143.23
Earnings per share (EPS)
70.19
63.67
41.75
94.0
61.73
-24.57
-0.38
Diluted Earnings per share
70.19
73.12
41.75
94.01
61.74
-24.58
-0.38
Operating Profit Margin (Excl OI)
20.69%
21.11%
18.25%
31.13%
18.31%
5.53%
16.03%
Gross Profit Margin
22.18%
21.37%
16.11%
29.5%
18.04%
0.85%
7.18%
PAT Margin
14.79%
12.39%
8.44%
19.5%
9.05%
-4.08%
-0.04%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is -7.75% vs 3.88% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 10.23% vs 52.52% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -9.61% vs 20.14% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -19.09% vs -47.01% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has fallen from Mar 2024

Compare Annual Results Of Indian Metals With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
2,564.57
6,564.23
-3,999.66
-60.93%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,564.57
6,564.23
-3,999.66
-60.93%
Raw Material Cost
1,025.98
3,780.15
-2,754.17
-72.86%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-7.84
-48.94
41.10
83.98%
Employee Cost
237.89
352.77
-114.88
-32.57%
Power Cost
377.33
0.00
377.33
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
400.71
1,724.07
-1,323.36
-76.76%
Total Expenditure (Excl Depreciation)
2,034.07
5,808.05
-3,773.98
-64.98%
Operating Profit (PBDIT) excl Other Income
530.50
756.18
-225.68
-29.84%
Other Income
66.48
52.58
13.90
26.44%
Operating Profit (PBDIT)
596.98
808.76
-211.78
-26.19%
Interest
28.27
144.44
-116.17
-80.43%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
568.71
664.32
-95.61
-14.39%
Depreciation
54.60
255.83
-201.23
-78.66%
Profit Before Tax
514.11
408.49
105.62
25.86%
Tax
134.79
114.45
20.34
17.77%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
379.32
294.04
85.28
29.00%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
379.32
294.04
85.28
29.00%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
-0.60
-0.01
-0.59
-5,900.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
378.72
294.03
84.69
28.80%
Equity Capital
53.96
82.31
-28.35
-34.44%
Face Value
10.00
5.00
0.00
Reserves
2,294.29
3,352.73
-1,058.44
-31.57%
Earnings per share (EPS)
70.19
17.86
52.33
293.00%
Diluted Earnings per share
70.19
17.77
52.42
294.99%
Operating Profit Margin (Excl OI)
20.69%
11.52%
0.00
9.17%
Gross Profit Margin
22.18%
10.12%
0.00
12.06%
PAT Margin
14.79%
4.48%
0.00
10.31%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 2,564.57 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -7.75% vs 3.88% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 378.72 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 10.23% vs 52.52% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 530.50 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -9.61% vs 20.14% in Mar 2024

Annual - Interest
Interest 28.27 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -19.09% vs -47.01% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 20.69%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has fallen from Mar 2024