Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
4,151.39
3,557.07
3,011.55
2,982.23
2,557.02
2,134.76
1,944.70
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,151.39
3,557.07
3,011.55
2,982.23
2,557.02
2,134.76
1,944.70
Raw Material Cost
1,766.15
1,661.64
1,372.66
1,272.70
1,334.38
1,107.64
1,035.92
Purchase of Finished goods
107.94
63.95
53.56
165.99
70.71
0.37
0.10
(Increase) / Decrease In Stocks
-28.39
-211.76
-65.52
-85.66
-135.25
31.46
-4.98
Employee Cost
432.51
312.54
267.76
191.12
159.04
148.07
144.29
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.01
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
1,335.96
1,171.67
928.83
863.77
713.63
609.37
603.14
Total Expenditure (Excl Depreciation)
3,614.17
2,998.05
2,557.29
2,407.92
2,142.51
1,896.91
1,778.47
Operating Profit (PBDIT) excl Other Income
537.22
559.02
454.26
574.31
414.51
237.85
166.23
Other Income
39.51
43.72
31.43
0.00
0.00
0.00
0.00
Operating Profit (PBDIT)
576.73
602.74
485.69
574.31
414.51
237.85
166.23
Interest
123.16
69.85
62.38
47.36
28.08
39.25
35.60
Exceptional Items
0.00
0.00
0.00
0.00
-3.65
-98.46
0.00
Gross Profit (PBDT)
453.57
532.89
423.31
526.95
382.78
100.14
130.63
Depreciation
115.93
82.58
64.73
40.91
43.15
43.46
35.27
Profit Before Tax
337.65
450.31
358.59
486.04
339.63
56.68
95.36
Tax
87.65
112.39
81.81
127.43
90.50
-16.42
35.52
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
250.00
337.93
276.78
358.61
249.13
73.10
59.84
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
250.00
337.93
276.78
358.61
249.13
73.10
59.84
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
1.50
0.68
0.40
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
250.00
337.93
276.78
358.61
250.63
73.78
60.24
Equity Capital
39.61
39.61
39.61
39.48
39.48
39.48
39.48
Face Value
2.0
2.0
2.0
2.0
2.0
2.0
2.0
Reserves
2,242.01
2,049.45
1,753.09
1,547.35
1,245.09
946.54
935.27
Earnings per share (EPS)
12.62
17.06
13.98
18.17
12.7
3.74
3.05
Diluted Earnings per share
12.62
17.06
13.97
18.11
12.7
3.74
3.05
Operating Profit Margin (Excl OI)
12.94%
15.72%
15.08%
20.21%
16.45%
11.43%
8.59%
Gross Profit Margin
10.93%
14.98%
14.06%
18.54%
15.19%
4.81%
6.75%
PAT Margin
6.02%
9.5%
9.19%
12.62%
9.89%
3.51%
3.09%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 16.71% vs 18.11% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is -26.02% vs 22.09% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -3.90% vs 23.06% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 76.32% vs 11.97% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of Indo Count Inds. With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
4,151.39
3,864.24
287.15
7.43%
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,151.39
3,864.24
287.15
7.43%
Raw Material Cost
1,766.15
1,957.29
-191.14
-9.77%
Purchase of Finished goods
107.94
2.15
105.79
4,920.47%
(Increase) / Decrease In Stocks
-28.39
-29.14
0.75
2.57%
Employee Cost
432.51
1,226.52
-794.01
-64.74%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
24.20
-24.20
-100.00%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
1,335.96
312.26
1,023.70
327.84%
Total Expenditure (Excl Depreciation)
3,614.17
3,493.28
120.89
3.46%
Operating Profit (PBDIT) excl Other Income
537.22
370.96
166.26
44.82%
Other Income
39.51
52.94
-13.43
-25.37%
Operating Profit (PBDIT)
576.73
423.90
152.83
36.05%
Interest
123.16
77.43
45.73
59.06%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
453.57
346.47
107.10
30.91%
Depreciation
115.93
128.40
-12.47
-9.71%
Profit Before Tax
337.65
218.07
119.58
54.84%
Tax
87.65
59.53
28.12
47.24%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
250.00
158.54
91.46
57.69%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
250.00
158.54
91.46
57.69%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
250.00
158.54
91.46
57.69%
Equity Capital
39.61
35.73
3.88
10.86%
Face Value
2.00
5.00
0.00
Reserves
2,242.01
2,044.95
197.06
9.64%
Earnings per share (EPS)
12.62
22.19
-9.57
-43.13%
Diluted Earnings per share
12.62
21.45
-8.83
-41.17%
Operating Profit Margin (Excl OI)
12.94%
9.60%
0.00
3.34%
Gross Profit Margin
10.93%
8.97%
0.00
1.96%
PAT Margin
6.02%
4.10%
0.00
1.92%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 4,151.39 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 16.71% vs 18.11% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 250.00 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -26.02% vs 22.09% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 537.22 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -3.90% vs 23.06% in Mar 2024
Annual - Interest
Interest 123.16 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 76.32% vs 11.97% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 12.94%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






