Results Snapshot
Figures in Cr
Consolidate Nine Monthly Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
3,083.67
3,128.83
2,463.81
2,228.34
2,312.75
1,852.27
1,742.51
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,083.67
3,128.83
2,463.81
2,228.34
2,312.75
1,852.27
1,742.51
Raw Material Cost
1,299.64
1,415.17
1,184.22
1,102.12
1,072.80
916.92
877.34
Purchase of Finished goods
67.03
90.72
32.57
53.42
81.95
28.33
0.00
(Increase) / Decrease In Stocks
72.83
-157.57
-192.99
-154.02
-117.21
-17.64
59.32
Employee Cost
373.01
314.10
229.61
201.22
142.33
107.24
109.64
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.02
0.01
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
965.49
1,018.95
816.68
691.65
669.86
508.89
461.02
Total Expenditure (Excl Depreciation)
2,778.02
2,681.38
2,070.09
1,894.39
1,849.73
1,543.74
1,507.32
Operating Profit (PBDIT) excl Other Income
305.65
447.45
393.72
333.95
463.02
308.53
235.19
Other Income
39.45
33.54
43.48
4.76
0.00
0.00
0.00
Operating Profit (PBDIT)
345.10
480.99
437.20
338.71
463.02
308.53
235.19
Interest
92.45
87.01
50.20
55.30
39.12
17.17
30.93
Exceptional Items
0.00
0.00
0.00
0.00
0.00
-3.65
-131.18
Gross Profit (PBDT)
252.65
393.98
387.00
283.41
403.04
287.71
73.08
Depreciation
116.57
81.88
60.55
48.27
30.05
32.68
32.40
Profit Before Tax
136.10
312.10
326.45
235.14
372.99
255.03
40.68
Tax
33.62
83.16
80.47
53.08
99.69
63.67
-24.16
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
102.48
228.95
245.98
182.06
273.30
191.36
64.84
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
102.48
228.95
245.98
182.06
273.30
191.36
64.84
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
-0.15
0.12
1.19
-0.23
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
102.48
228.95
245.98
181.91
273.42
192.73
65.83
Equity Capital
39.61
39.61
39.61
39.61
39.48
39.48
39.48
Face Value
2.0
2.0
2.0
2.0
2.0
2.0
2.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
1.23
3.57
2.93
1.9
3.6
4.71
1.02
Operating Profit Margin (Excl OI)
9.91%
14.3%
15.98%
14.99%
20.02%
16.66%
13.5%
Gross Profit Margin
8.19%
12.59%
15.71%
12.72%
17.43%
15.53%
4.19%
PAT Margin
3.32%
7.32%
9.98%
8.17%
11.82%
10.33%
3.72%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
Net Sales
YoY Growth in nine months ended Dec 2025 is -1.44% vs 26.99% in Dec 2024
Consolidate Net Profit
YoY Growth in nine months ended Dec 2025 is -55.24% vs -6.92% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in nine months ended Dec 2025 is -31.69% vs 13.65% in Dec 2024
Interest
YoY Growth in nine months ended Dec 2025 is 6.25% vs 73.33% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in nine months ended Dec 2025 has fallen from Dec 2024
Compare Nine Monthly Results Of Indo Count Inds. With
Figures in Cr
Consolidate Nine Monthly Results
Change(INR)
Change(%)
Net Sales
3,083.67
0
3,083.67
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,083.67
0
3,083.67
Raw Material Cost
1,299.64
0
1,299.64
Purchase of Finished goods
67.03
0
67.03
(Increase) / Decrease In Stocks
72.83
0
72.83
Employee Cost
373.01
0
373.01
Power Cost
0.00
0
0.00
Manufacturing Expenses
0.02
0
0.02
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
965.49
0.00
965.49
Total Expenditure (Excl Depreciation)
2,778.02
0
2,778.02
Operating Profit (PBDIT) excl Other Income
305.65
0.00
305.65
Other Income
39.45
0
39.45
Operating Profit (PBDIT)
345.10
0
345.10
Interest
92.45
0
92.45
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
252.65
0
252.65
Depreciation
116.57
0
116.57
Profit Before Tax
136.10
0
136.10
Tax
33.62
0
33.62
Provisions and contingencies
0.00
0
0.00
Profit After Tax
102.48
0
102.48
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
102.48
0
102.48
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
102.48
0
102.48
Equity Capital
39.61
0
39.61
Face Value
2.00
0
0.00
Reserves
0.00
0
0.00
Gross Profit Margin
8.19%
0%
0.00
8.19%
PAT Margin
3.32%
0%
0.00
3.32%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 3,083.67 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is -1.44% vs 26.99% in Dec 2024
Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 102.48 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is -55.24% vs -6.92% in Dec 2024
Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 305.65 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is -31.69% vs 13.65% in Dec 2024
Nine Monthly - Interest
Interest 92.45 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 6.25% vs 73.33% in Dec 2024
Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.91%
in Dec 2025Figures in %
YoY Growth in nine months ended Dec 2025 has fallen from Dec 2024






