Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
5,456.65
4,842.86
4,343.07
3,851.39
3,390.43
3,043.41
3,203.94
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
5,456.65
4,842.86
4,343.07
3,851.39
3,390.43
3,043.41
3,203.94
Raw Material Cost
4,170.85
3,691.59
3,363.38
3,015.01
2,769.11
2,631.59
2,540.38
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
2,823.31
2,610.94
2,403.42
2,147.35
1,872.48
1,877.87
1,757.70
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
100.90
89.58
79.89
62.14
50.41
53.80
51.40
Selling and Distribution Expenses
344.72
263.82
227.10
194.35
110.82
163.88
282.75
Other Expenses
-248.76
-227.29
-211.08
-192.61
-166.39
-171.32
-164.63
Total Expenditure (Excl Depreciation)
4,952.20
4,383.01
3,963.00
3,492.76
3,138.91
3,013.96
2,985.88
Operating Profit (PBDIT) excl Other Income
504.5
459.90000000000003
380.09999999999997
358.6
251.5
29.4
218.1
Other Income
219.12
69.75
64.00
27.73
56.49
63.18
8.59
Operating Profit (PBDIT)
810.26
588.65
486.43
414.33
378.97
180.07
353.40
Interest
100.90
89.58
79.89
62.14
50.41
53.80
51.40
Exceptional Items
-0.89
-0.39
-0.65
5.71
-24.13
-90.00
0.06
Gross Profit (PBDT)
1,285.80
1,151.26
979.70
836.38
621.32
411.81
663.56
Depreciation
119.03
106.95
99.07
99.85
93.53
110.28
125.22
Profit Before Tax
589.44
391.73
306.81
258.04
210.89
-74.01
176.83
Tax
147.29
105.98
94.90
80.17
65.41
-14.95
51.46
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
435.83
277.54
205.75
171.90
143.37
-65.15
121.36
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
435.83
277.54
205.75
171.90
143.37
-65.15
121.36
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
3.15
2.74
2.94
3.69
2.66
7.69
4.74
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
438.98
280.28
208.70
175.59
146.03
-57.47
126.10
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.2
0.2
0.2
0.2
0.2
0.2
0.2
Reserves
1,734.18
1,297.16
1,117.51
987.01
820.17
664.78
777.28
Earnings per share (EPS)
2.48
1.58
1.09
0.89
0.74
-0.37
0.64
Diluted Earnings per share
2.48
1.58
1.09
0.89
0.74
-0.37
0.64
Operating Profit Margin (Excl OI)
8.65%
8.51%
7.45%
7.45%
6.75%
0.22%
6.85%
Gross Profit Margin
12.98%
10.3%
9.35%
9.29%
8.98%
1.19%
9.43%
PAT Margin
7.99%
5.73%
4.74%
4.46%
4.23%
-2.14%
3.79%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 12.67% vs 11.51% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 56.62% vs 34.31% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 13.91% vs 22.85% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 12.61% vs 12.14% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Indra Sistemas SA With
Figures in Million
Consolidate Annual Results
Change(EUR)
Change(%)
Net Sales
5,456.65
6,517.00
-1,060.35
-16.27%
Other Operating Income
0.00
0.00
0.00
Total Operating income
5,456.65
6,517.00
-1,060.35
-16.27%
Raw Material Cost
4,170.85
4,706.40
-535.55
-11.38%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
2,823.31
2,048.20
775.11
37.84%
Power Cost
0
0
0.00
Manufacturing Expenses
100.90
87.80
13.10
14.92%
Selling and Distribution Expenses
344.72
0.00
344.72
Other Expenses
-248.76
-213.60
-35.16
-16.46%
Total Expenditure (Excl Depreciation)
4,952.20
4,706.40
245.80
5.22%
Operating Profit (PBDIT) excl Other Income
504.45
1,810.60
-1,306.15
-72.14%
Other Income
219.12
43.40
175.72
404.88%
Operating Profit (PBDIT)
810.26
2,536.80
-1,726.54
-68.06%
Interest
100.90
87.80
13.10
14.92%
Exceptional Items
-0.89
-48.00
47.11
98.15%
Gross Profit (PBDT)
1,285.80
1,810.60
-524.80
-28.98%
Depreciation
119.03
682.80
-563.77
-82.57%
Profit Before Tax
589.44
1,718.20
-1,128.76
-65.69%
Tax
147.29
385.00
-237.71
-61.74%
Provisions and contingencies
0
0
0.00
Profit After Tax
435.83
1,335.70
-899.87
-67.37%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
435.83
1,335.70
-899.87
-67.37%
Share in Profit of Associates
0
0
0.00
Minority Interest
3.15
-0.10
3.25
3,250.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
438.98
1,335.60
-896.62
-67.13%
Equity Capital
0
0
0.00
Face Value
0.20
0.01
0.00
Reserves
1,734.18
4,853.70
-3,119.52
-64.27%
Earnings per share (EPS)
2.48
3.01
-0.53
-17.61%
Diluted Earnings per share
2.48
3.01
-0.53
-17.61%
Operating Profit Margin (Excl OI)
8.65%
27.78%
0.00
-19.13%
Gross Profit Margin
12.98%
36.84%
0.00
-23.86%
PAT Margin
7.99%
20.50%
0.00
-12.51%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 545.67 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 12.67% vs 11.51% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 43.90 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 56.62% vs 34.31% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 59.11 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 13.91% vs 22.85% in Dec 2024
Annual - Interest
Interest 10.09 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 12.61% vs 12.14% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.65%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






