Indra Sistemas SA

  • Market Cap: Mid Cap
  • Industry: Computers - Software & Consulting
  • ISIN: ES0118594417
EUR
48.58
-0.8 (-1.62%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
1,297.16
1,117.51
987.01
820.17
664.78
777.28
Shareholder's Funds
1,297.16
1,117.51
987.01
820.17
664.78
777.28
Minority Interest
17.55
18.46
17.57
20.97
19.10
23.47
Long-Term Borrowings
553.24
723.37
1,002.04
1,499.90
1,694.84
1,434.28
Secured Loans
553.24
723.37
1,002.04
1,499.90
1,694.84
1,434.28
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-100.23
-113.97
-157.64
-180.28
-197.64
-149.49
Other Long Term Liabilities
908.27
899.68
617.24
456.91
292.63
260.73
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
87.53
71.92
74.00
67.87
65.93
55.21
Total Non-Current Liabilities
1,251.45
1,378.74
1,317.67
1,892.93
1,665.46
1,640.29
Current Liabilities
Trade Payables
696.86
616.47
569.82
499.37
525.80
622.78
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
87.53
71.92
74.00
67.87
65.93
55.21
Total Current Liabilities
2,458.77
2,290.39
2,187.51
1,773.64
2,085.24
1,863.00
Total Liabilities
5,079.07
4,848.49
4,535.42
4,535.14
4,462.90
4,316.47
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
636.05
587.05
527.53
519.27
576.49
620.52
Less: Accumulated Depreciation
391.43
368.89
352.34
342.36
360.79
373.76
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
244.63
218.17
175.19
176.91
215.71
246.75
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
362.14
425.94
203.09
166.91
171.10
154.09
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
132.99
106.19
67.41
56.96
90.06
65.43
Total Non-Current Assets
2,261.26
2,254.51
1,805.25
1,778.63
1,844.35
1,874.87
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.65
1.47
2.02
Inventories
718.23
622.16
528.42
393.93
430.64
419.94
Sundry Debtors
1,073.57
1,139.99
1,109.01
973.24
861.33
1,025.47
Cash and Bank
555.15
595.74
933.04
1,235.03
1,184.85
854.51
Other Current Assets
2,513.84
2,528.68
2,699.33
2,712.95
2,601.40
2,422.65
Short Term Loans and Advances
166.89
170.79
128.85
110.11
123.11
120.71
Total Current Assets
2,817.81
2,593.98
2,730.17
2,756.51
2,618.55
2,441.60
Net Current Assets (Including Current Investments)
359.05
303.59
542.66
982.87
533.31
578.59
Total Current Assets Excluding Current Investments
2,817.81
2,593.98
2,730.17
2,756.51
2,618.55
2,441.60
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
5,079.07
4,848.49
4,535.42
4,535.14
4,462.90
4,316.47
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
553.24
723.37
1,002.04
1,499.90
1,694.84
1,434.28
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Compare Balance Sheet Results of Indra Sistemas SA
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(EUR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
1,297.16
5,063.60
-3,766.44
-74.38%
Shareholder's Funds
1,297.16
5,063.60
-3,766.44
-74.38%
Minority Interest
17.55
-1.20
18.75
1,562.50%
Long-Term Borrowings
553.24
3,221.30
-2,668.06
-82.83%
Secured Loans
553.24
3,221.30
-2,668.06
-82.83%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-100.23
523.90
-624.13
-119.13%
Other Long Term Liabilities
908.27
1,399.00
-490.73
-35.08%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
87.53
111.80
-24.27
-21.71%
Total Non-Current Liabilities
1,251.45
3,846.50
-2,595.05
-67.47%
Current Liabilities
Trade Payables
696.86
1,169.50
-472.64
-40.41%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
87.53
111.80
-24.27
-21.71%
Total Current Liabilities
2,458.77
3,036.00
-577.23
-19.01%
Total Liabilities
5,079.07
11,944.90
-6,865.83
-57.48%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
636.05
1,308.70
-672.65
-51.40%
Less: Accumulated Depreciation
391.43
897.10
-505.67
-56.37%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
244.63
411.60
-166.97
-40.57%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
362.14
89.30
272.84
305.53%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
132.99
115.60
17.39
15.04%
Total Non-Current Assets
2,261.26
9,351.00
-7,089.74
-75.82%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
718.23
0
718.23
0.00%
Sundry Debtors
1,073.57
843.70
229.87
27.25%
Cash and Bank
555.15
1,049.10
-493.95
-47.08%
Other Current Assets
2,513.84
2,195.20
318.64
14.52%
Short Term Loans and Advances
166.89
302.40
-135.51
-44.81%
Total Current Assets
2,817.81
2,593.90
223.91
8.63%
Net Current Assets (Including Current Investments)
359.05
-442.10
801.15
181.21%
Total Current Assets Excluding Current Investments
2,817.81
2,593.90
223.91
8.63%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
5,079.07
11,944.90
-6,865.83
-57.48%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
553.24
3,221.30
-2,668.06
-82.83%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Investments
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period