Indraprastha Gas

  • Market Cap: Small Cap
  • Industry: Gas
  • ISIN: INE203G01027
  • NSEID: IGL
  • BSEID: 532514
INR
192.40
-1.3 (-0.67%)
BSENSE

Dec 05

BSE+NSE Vol: 5.45 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
14,912.62
14,000.02
14,132.63
7,709.96
4,940.80
6,485.27
5,764.84
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
14,912.62
14,000.02
14,132.63
7,709.96
4,940.80
6,485.27
5,764.84
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
11,075.54
9,813.77
10,440.87
4,396.09
2,229.77
3,678.77
3,397.89
(Increase) / Decrease In Stocks
-2.36
-0.63
-4.85
-3.76
-0.25
0.59
-0.57
Employee Cost
204.15
228.36
188.18
175.95
134.39
151.70
142.55
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
1,677.19
1,594.86
1,482.97
1,260.57
1,093.90
1,134.57
967.99
Total Expenditure (Excl Depreciation)
12,954.52
11,636.36
12,107.17
5,828.85
3,457.81
4,965.63
4,507.86
Operating Profit (PBDIT) excl Other Income
1,958.10
2,363.66
2,025.46
1,881.11
1,482.99
1,519.64
1,256.98
Other Income
349.30
260.95
217.23
179.64
114.83
143.18
128.45
Operating Profit (PBDIT)
2,307.40
2,624.61
2,242.69
2,060.75
1,597.82
1,662.82
1,385.43
Interest
10.30
9.17
10.59
13.21
11.34
8.12
2.05
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
2,297.10
2,615.44
2,232.10
2,047.54
1,586.48
1,654.70
1,383.38
Depreciation
475.86
413.96
363.36
317.06
290.39
252.25
201.07
Profit Before Tax
1,821.24
2,201.48
1,868.74
1,730.48
1,296.09
1,402.45
1,182.31
Tax
469.52
559.10
482.72
450.93
249.35
307.51
427.17
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,351.72
1,642.38
1,386.02
1,279.55
1,046.74
1,094.94
755.14
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,351.72
1,642.38
1,386.02
1,279.55
1,046.74
1,094.94
755.14
Share in Profit of Associates
361.29
341.02
253.63
222.72
125.81
154.05
86.96
Minority Interest
4.75
1.67
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,717.76
1,985.07
1,639.65
1,502.27
1,172.55
1,248.99
842.10
Equity Capital
280.00
140.00
140.00
140.00
140.00
140.00
140.00
Face Value
2.0
2.0
2.0
2.0
2.0
2.0
2.0
Reserves
10,335.77
9,493.37
7,791.24
7,446.04
6,194.43
5,217.97
4,175.71
Earnings per share (EPS)
12.27
14.18
23.42
21.46
16.75
17.84
12.03
Diluted Earnings per share
12.27
14.18
23.42
21.46
16.75
17.84
12.03
Operating Profit Margin (Excl OI)
13.13%
16.88%
14.33%
24.4%
30.02%
23.43%
21.8%
Gross Profit Margin
15.4%
18.68%
15.79%
26.56%
32.11%
25.51%
24.0%
PAT Margin
11.49%
14.17%
11.6%
19.48%
23.73%
19.26%
14.61%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 6.52% vs -0.94% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is -13.47% vs 21.07% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -17.16% vs 16.70% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 12.32% vs -13.41% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has fallen from Mar 2024

Compare Annual Results Of Indraprastha Gas With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
14,912.62
16,486.95
-1,574.33
-9.55%
Other Operating Income
0.00
0.00
0.00
Total Operating income
14,912.62
16,486.95
-1,574.33
-9.55%
Raw Material Cost
0.00
13,219.87
-13,219.87
-100.00%
Purchase of Finished goods
11,075.54
0.00
11,075.54
(Increase) / Decrease In Stocks
-2.36
-3.89
1.53
39.33%
Employee Cost
204.15
189.30
14.85
7.84%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
1,677.19
1,201.91
475.28
39.54%
Total Expenditure (Excl Depreciation)
12,954.52
14,607.19
-1,652.67
-11.31%
Operating Profit (PBDIT) excl Other Income
1,958.10
1,879.76
78.34
4.17%
Other Income
349.30
208.29
141.01
67.70%
Operating Profit (PBDIT)
2,307.40
2,088.05
219.35
10.51%
Interest
10.30
32.49
-22.19
-68.30%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
2,297.10
2,055.56
241.54
11.75%
Depreciation
475.86
510.64
-34.78
-6.81%
Profit Before Tax
1,821.24
1,544.92
276.32
17.89%
Tax
469.52
401.09
68.43
17.06%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
1,351.72
1,143.83
207.89
18.17%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
1,351.72
1,143.83
207.89
18.17%
Share in Profit of Associates
361.29
4.49
356.80
7,946.55%
Minority Interest
4.75
0.00
4.75
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,717.76
1,148.32
569.44
49.59%
Equity Capital
280.00
137.68
142.32
103.37%
Face Value
2.00
2.00
0.00
Reserves
10,335.77
8,351.96
1,983.81
23.75%
Earnings per share (EPS)
12.27
16.68
-4.41
-26.44%
Diluted Earnings per share
12.27
16.68
-4.41
-26.44%
Operating Profit Margin (Excl OI)
13.13%
11.40%
0.00
1.73%
Gross Profit Margin
15.40%
12.47%
0.00
2.93%
PAT Margin
11.49%
6.97%
0.00
4.52%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 14,912.62 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 6.52% vs -0.94% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 1,717.76 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -13.47% vs 21.07% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,958.10 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -17.16% vs 16.70% in Mar 2024

Annual - Interest
Interest 10.30 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 12.32% vs -13.41% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 13.13%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has fallen from Mar 2024