Indraprastha Gas

50
Hold
  • Market Cap: Small Cap
  • Industry: Gas
  • ISIN: INE203G01027
  • NSEID: IGL
  • BSEID: 532514
INR
191.90
-1.8 (-0.93%)
BSENSE

Dec 05

BSE+NSE Vol: 7.53 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
16,466.00
15,456.00
15,589.00
8,484.00
5,438.00
7,165.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
1,538.00
1,456.00
1,457.00
774.00
497.00
680.00
Net Sales
14,927.00
14,000.00
14,132.00
7,709.00
4,940.00
6,485.00
Expenditure (Ex Depriciation)
Stock Adjustments
-2.00
0.00
-4.00
-3.00
0.00
0.00
Raw Materials Consumed
11,075.00
9,813.00
10,440.00
4,396.00
2,229.00
3,678.00
Power & Fuel Cost
477.00
479.00
494.00
358.00
224.00
231.00
Employee Cost
204.00
228.00
188.00
175.00
134.00
151.00
Operating Expenses
674.00
629.00
569.00
516.00
517.00
528.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
52.00
49.00
38.00
42.00
41.00
41.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
107.00
82.00
59.00
74.00
40.00
50.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
12,938.00
11,617.00
12,090.00
5,817.00
3,447.00
4,953.00
Operating Profit (PBDIT) excl Other Income
1,989.00
2,382.00
2,041.00
1,892.00
1,493.00
1,531.00
Other Income
334.00
260.00
217.00
176.00
114.00
143.00
Operating Profit (PBDIT)
2,323.00
2,642.00
2,258.00
2,069.00
1,608.00
1,675.00
Interest
26.00
27.00
26.00
24.00
22.00
20.00
Profit before Depriciation and Tax
2,297.00
2,615.00
2,232.00
2,044.00
1,586.00
1,654.00
Depreciation
475.00
413.00
363.00
317.00
290.00
252.00
Profit Before Taxation & Exceptional Items
1,821.00
2,201.00
1,868.00
1,727.00
1,296.00
1,402.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
2,182.00
2,542.00
2,122.00
1,953.00
1,421.00
1,556.00
Provision for Tax
469.00
559.00
482.00
450.00
249.00
307.00
Profit After Tax
1,351.00
1,642.00
1,386.00
1,276.00
1,046.00
1,094.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
9,189.00
7,487.00
7,142.00
5,890.00
4,914.00
3,872.00
Profit Available for appropriations
10,907.00
9,472.00
8,782.00
7,393.00
6,087.00
5,121.00
Appropriations
10,907.00
9,472.00
8,782.00
7,393.00
6,087.00
5,121.00
Equity Dividend (%)
350.00%
450.00%
650.00%
275.00%
180.00%
140.00%
Earnings Per Share
12.27
14.18
23.42
21.46
16.75
17.84
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 6.63% vs -0.94% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -16.49% vs 16.67% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -4.39% vs 2.65% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is -17.70% vs 18.50% in Mar 2024

Compare Profit and Loss Results of Indraprastha Gas
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
16,466.00
17,184.00
-718.00
-4.18%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
1,538.00
698.00
840.00
120.34%
Net Sales
14,927.00
16,486.00
-1,559.00
-9.46%
Expenditure (Ex Depriciation)
Stock Adjustments
-2.00
-3.00
1.00
33.33%
Raw Materials Consumed
11,075.00
13,219.00
-2,144.00
-16.22%
Power & Fuel Cost
477.00
233.00
244.00
104.72%
Employee Cost
204.00
189.00
15.00
7.94%
Operating Expenses
674.00
595.00
79.00
13.28%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
52.00
4.00
48.00
1,200.00%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
107.00
85.00
22.00
25.88%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
12,938.00
14,587.00
-1,649.00
-11.30%
Operating Profit (PBDIT) excl Other Income
1,989.00
1,899.00
90.00
4.74%
Other Income
334.00
208.00
126.00
60.58%
Operating Profit (PBDIT)
2,323.00
2,107.00
216.00
10.25%
Interest
26.00
51.00
-25.00
-49.02%
Profit before Depriciation and Tax
2,297.00
2,055.00
242.00
11.78%
Depreciation
475.00
510.00
-35.00
-6.86%
Profit Before Taxation & Exceptional Items
1,821.00
1,544.00
277.00
17.94%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
2,182.00
1,549.00
633.00
40.87%
Provision for Tax
469.00
401.00
68.00
16.96%
Profit After Tax
1,351.00
1,143.00
208.00
18.20%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
9,189.00
6,824.00
2,365.00
34.66%
Profit Available for appropriations
10,907.00
7,972.00
2,935.00
36.82%
Appropriations
10,907.00
7,972.00
2,935.00
36.82%
Equity Dividend (%)
350%
291%
59.00
Earnings Per Share
12.27
16.68
-4.41
-26.44%
Profit And Loss - Net Sales
Net Sales 14,927.80 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 6.63% vs -0.94% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,989.32 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -16.49% vs 16.67% in Mar 2024

Profit And Loss - Interest
Interest 26.34 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -4.39% vs 2.65% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 1,351.72 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -17.70% vs 18.50% in Mar 2024