Industrivärden AB

  • Market Cap: Large Cap
  • Industry: Finance
  • ISIN: SE0000190126
SEK
395.40
2.2 (0.56%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
8,585.00
6,418.00
5,479.00
8,051.00
628.00
30,076.00
-8,190.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
8,585.00
6,418.00
5,479.00
8,051.00
628.00
30,076.00
-8,190.00
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
194.00
210.00
94.00
53.00
49.00
32.00
22.00
Selling and Distribution Expenses
118.00
121.00
115.00
122.00
125.00
109.00
120.00
Other Expenses
-458.10
-2,105.60
1,915.70
-1,885.20
-808.10
0.60
0.10
Total Expenditure (Excl Depreciation)
-4,269.00
-20,725.00
19,366.00
-18,677.00
-7,907.00
147.00
143.00
Operating Profit (PBDIT) excl Other Income
12854
27143
-13887
26728
8535
29929
-8333
Other Income
62.00
54.00
4.00
0.00
1.00
1.00
3.00
Operating Profit (PBDIT)
12,922.00
27,202.00
-13,878.00
26,733.00
8,541.00
29,936.00
-8,329.00
Interest
194.00
210.00
94.00
53.00
49.00
32.00
22.00
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
6.00
5.00
5.00
5.00
5.00
6.00
1.00
Profit Before Tax
12,722.00
26,987.00
-13,977.00
26,675.00
8,487.00
29,930.00
-8,330.00
Tax
68.00
143.00
-10.00
81.00
47.00
93.00
0.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
12,654.00
26,844.00
-13,967.00
26,594.00
8,440.00
29,837.00
-8,330.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
12,654.00
26,844.00
-13,967.00
26,594.00
8,440.00
29,837.00
-8,330.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
12,654.00
26,844.00
-13,967.00
26,594.00
8,440.00
29,837.00
-8,330.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
2.52
2.52
2.52
2.52
2.5
2.5
2.5
Reserves
1,59,178.00
1,49,880.00
1,26,180.00
1,43,079.00
1,20,976.00
1,12,528.00
85,142.00
Earnings per share (EPS)
29.3
62.15
-32.34
61.57
19.39
68.56
-19.14
Diluted Earnings per share
29.3
62.15
-32.34
61.57
19.39
68.56
-19.14
Operating Profit Margin (Excl OI)
149.73%
422.92%
-253.46%
331.98%
1359.08%
99.51%
0.0%
Gross Profit Margin
148.26%
420.57%
-255.01%
331.39%
1352.23%
99.53%
101.7%
PAT Margin
147.4%
418.26%
-254.92%
330.32%
1343.95%
99.21%
0.0%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 33.76% vs 17.14% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is -52.86% vs 292.20% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is -52.63% vs 295.56% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is -7.62% vs 123.40% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has fallen from Dec 2023

Compare Annual Results Of Industrivärden AB With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(SEK)
Change(%)
Net Sales
8,585.00
25,947.00
-17,362.00
-66.91%
Other Operating Income
0.00
0.00
0.00
Total Operating income
8,585.00
25,947.00
-17,362.00
-66.91%
Raw Material Cost
0.00
16,176.00
-16,176.00
-100.00%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
6,743.00
-6,743.00
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
194.00
460.00
-266.00
-57.83%
Selling and Distribution Expenses
118.00
5,559.00
-5,441.00
-97.88%
Other Expenses
-458.10
-647.90
189.80
29.29%
Total Expenditure (Excl Depreciation)
-4,269.00
22,459.00
-26,728.00
-119.01%
Operating Profit (PBDIT) excl Other Income
12,854.00
3,488.00
9,366.00
268.52%
Other Income
62.00
243.00
-181.00
-74.49%
Operating Profit (PBDIT)
12,922.00
4,489.00
8,433.00
187.86%
Interest
194.00
460.00
-266.00
-57.83%
Exceptional Items
0.00
-177.00
177.00
100.00%
Gross Profit (PBDT)
0.00
9,771.00
-9,771.00
-100.00%
Depreciation
6.00
758.00
-752.00
-99.21%
Profit Before Tax
12,722.00
3,094.00
9,628.00
311.18%
Tax
68.00
805.00
-737.00
-91.55%
Provisions and contingencies
0
0
0.00
Profit After Tax
12,654.00
6,170.00
6,484.00
105.09%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
12,654.00
6,170.00
6,484.00
105.09%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
30.00
-30.00
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
12,654.00
6,200.00
6,454.00
104.10%
Equity Capital
0
0
0.00
Face Value
2.52
0.21
0.00
Reserves
1,59,178.00
43,630.00
1,15,548.00
264.84%
Earnings per share (EPS)
29.30
9.62
19.68
204.57%
Diluted Earnings per share
29.30
9.62
19.68
204.57%
Operating Profit Margin (Excl OI)
149.73%
13.44%
0.00
136.29%
Gross Profit Margin
148.26%
14.85%
0.00
133.41%
PAT Margin
147.40%
23.78%
0.00
123.62%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 858.50 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 33.76% vs 17.14% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 1,265.40 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -52.86% vs 292.20% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,286.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -52.63% vs 295.56% in Dec 2023

Annual - Interest
Interest 19.40 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -7.62% vs 123.40% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 149.73%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has fallen from Dec 2023