Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
9,532.00
8,585.00
6,418.00
5,479.00
8,051.00
628.00
30,076.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
9,532.00
8,585.00
6,418.00
5,479.00
8,051.00
628.00
30,076.00
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
179.00
194.00
210.00
94.00
53.00
49.00
32.00
Selling and Distribution Expenses
115.00
118.00
121.00
115.00
122.00
125.00
109.00
Other Expenses
-2,641.70
-458.10
-2,105.60
1,915.70
-1,885.20
-808.10
0.60
Total Expenditure (Excl Depreciation)
-26,123.00
-4,269.00
-20,725.00
19,366.00
-18,677.00
-7,907.00
147.00
Operating Profit (PBDIT) excl Other Income
35655
12854
27143
-13887
26728
8535
29929
Other Income
38.00
62.00
54.00
4.00
0.00
1.00
1.00
Operating Profit (PBDIT)
35,699.00
12,922.00
27,202.00
-13,878.00
26,733.00
8,541.00
29,936.00
Interest
179.00
194.00
210.00
94.00
53.00
49.00
32.00
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
6.00
6.00
5.00
5.00
5.00
5.00
6.00
Profit Before Tax
35,514.00
12,722.00
26,987.00
-13,977.00
26,675.00
8,487.00
29,930.00
Tax
113.00
68.00
143.00
-10.00
81.00
47.00
93.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
35,401.00
12,654.00
26,844.00
-13,967.00
26,594.00
8,440.00
29,837.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
35,401.00
12,654.00
26,844.00
-13,967.00
26,594.00
8,440.00
29,837.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
35,401.00
12,654.00
26,844.00
-13,967.00
26,594.00
8,440.00
29,837.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
2.52
2.52
2.52
2.52
2.52
2.5
2.5
Reserves
1,91,018.00
1,59,178.00
1,49,880.00
1,26,180.00
1,43,079.00
1,20,976.00
1,12,528.00
Earnings per share (EPS)
81.97
29.3
62.15
-32.34
61.57
19.39
68.56
Diluted Earnings per share
81.97
29.3
62.15
-32.34
61.57
19.39
68.56
Operating Profit Margin (Excl OI)
374.06%
149.73%
422.92%
-253.46%
331.98%
1359.08%
99.51%
Gross Profit Margin
372.64%
148.26%
420.57%
-255.01%
331.39%
1352.23%
99.53%
PAT Margin
371.39%
147.4%
418.26%
-254.92%
330.32%
1343.95%
99.21%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 11.03% vs 33.76% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 179.76% vs -52.86% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 177.30% vs -52.63% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -7.73% vs -7.62% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Industrivärden AB With
Figures in Million
Consolidate Annual Results
Change(SEK)
Change(%)
Net Sales
9,532.00
28,192.00
-18,660.00
-66.19%
Other Operating Income
0.00
0.00
0.00
Total Operating income
9,532.00
28,192.00
-18,660.00
-66.19%
Raw Material Cost
0.00
17,508.00
-17,508.00
-100.00%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
7,562.00
-7,562.00
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
179.00
578.00
-399.00
-69.03%
Selling and Distribution Expenses
115.00
6,134.00
-6,019.00
-98.13%
Other Expenses
-2,641.70
-734.70
-1,907.00
-259.56%
Total Expenditure (Excl Depreciation)
-26,123.00
24,435.00
-50,558.00
-206.91%
Operating Profit (PBDIT) excl Other Income
35,655.00
3,757.00
31,898.00
849.03%
Other Income
38.00
-542.00
580.00
107.01%
Operating Profit (PBDIT)
35,699.00
4,070.00
31,629.00
777.13%
Interest
179.00
578.00
-399.00
-69.03%
Exceptional Items
0.00
-78.00
78.00
100.00%
Gross Profit (PBDT)
0.00
10,684.00
-10,684.00
-100.00%
Depreciation
6.00
855.00
-849.00
-99.30%
Profit Before Tax
35,514.00
2,559.00
32,955.00
1,287.81%
Tax
113.00
799.00
-686.00
-85.86%
Provisions and contingencies
0
0
0.00
Profit After Tax
35,401.00
4,917.00
30,484.00
619.97%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
35,401.00
4,917.00
30,484.00
619.97%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
30.00
-30.00
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
35,401.00
4,947.00
30,454.00
615.61%
Equity Capital
0
0
0.00
Face Value
2.52
0.21
0.00
Reserves
1,91,018.00
42,623.00
1,48,395.00
348.16%
Earnings per share (EPS)
81.97
7.67
74.30
968.71%
Diluted Earnings per share
81.97
7.67
74.30
968.71%
Operating Profit Margin (Excl OI)
374.06%
13.33%
0.00
360.73%
Gross Profit Margin
372.64%
12.11%
0.00
360.53%
PAT Margin
371.39%
17.44%
0.00
353.95%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 953.20 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 11.03% vs 33.76% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 3,540.10 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 179.76% vs -52.86% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 3,566.10 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 177.30% vs -52.63% in Dec 2024
Annual - Interest
Interest 17.90 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -7.73% vs -7.62% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 374.06%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






