Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
9,532.00
8,585.00
6,418.00
5,479.00
8,051.00
628.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
9,532.00
8,585.00
6,418.00
5,479.00
8,051.00
628.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
179.00
194.00
210.00
94.00
53.00
49.00
General and Administration Expenses
115.00
118.00
121.00
115.00
122.00
125.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
-26,123.00
-4,269.00
-20,725.00
19,366.00
-18,677.00
-7,907.00
Operating Profit (PBDIT) excl Other Income
35,655.00
12,854.00
27,143.00
-13,887.00
26,728.00
8,535.00
Other Income
38.00
62.00
54.00
4.00
0.00
1.00
Operating Profit (PBDIT)
35,699.00
12,922.00
27,202.00
-13,878.00
26,733.00
8,541.00
Interest
179.00
194.00
210.00
94.00
53.00
49.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
6.00
6.00
5.00
5.00
5.00
5.00
Profit Before Taxation & Exceptional Items
35,514.00
12,722.00
26,987.00
-13,977.00
26,675.00
8,487.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
35,514.00
12,722.00
26,987.00
-13,977.00
26,675.00
8,487.00
Provision for Tax
113.00
68.00
143.00
-10.00
81.00
47.00
Profit After Tax
35,401.00
12,654.00
26,844.00
-13,967.00
26,594.00
8,440.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
81.97
29.30
62.15
-32.34
61.57
19.39
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 11.03% vs 33.76% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 177.38% vs -52.64% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -7.73% vs -7.62% in Dec 2024
Profit After Tax
YoY Growth in year ended Dec 2025 is 179.76% vs -52.86% in Dec 2024
Compare Profit and Loss Results of Industrivärden AB
Figures in Million
consolidated - Profit And Loss Results
Change(SEK)
Change(%)
No of Months
12
12
Operating Income
9,532.00
28,192.00
-18,660.00
-66.19%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
9,532.00
28,192.00
-18,660.00
-66.19%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
7,562.00
-7,562.00
-100.00%
Operating Expenses
179.00
578.00
-399.00
-69.03%
General and Administration Expenses
115.00
6,134.00
-6,019.00
-98.13%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
-26,123.00
24,435.00
-50,558.00
-206.91%
Operating Profit (PBDIT) excl Other Income
35,655.00
3,757.00
31,898.00
849.03%
Other Income
38.00
-542.00
580.00
107.01%
Operating Profit (PBDIT)
35,699.00
4,070.00
31,629.00
777.13%
Interest
179.00
578.00
-399.00
-69.03%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
6.00
855.00
-849.00
-99.30%
Profit Before Taxation & Exceptional Items
35,514.00
0.00
35,514.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
35,514.00
2,559.00
32,955.00
1,287.81%
Provision for Tax
113.00
799.00
-686.00
-85.86%
Profit After Tax
35,401.00
4,917.00
30,484.00
619.97%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
81.9659
7.6701
74.30
968.64%
Profit And Loss - Net Sales
Net Sales 9,532.00 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 11.03% vs 33.76% in Dec 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 35,655.00 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 177.38% vs -52.64% in Dec 2024
Profit And Loss - Interest
Interest 179.00 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -7.73% vs -7.62% in Dec 2024
Profit And Loss - Profit After Tax
Profit After Tax 35,401.00 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 179.76% vs -52.86% in Dec 2024






