Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
18,960.00
10,515.00
7,937.00
6,626.00
6,500.00
2,967.00
3,607.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
18,960.00
10,515.00
7,937.00
6,626.00
6,500.00
2,967.00
3,607.00
Raw Material Cost
2,790.00
1,189.00
434.00
465.00
1,780.00
1,276.00
1,973.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
108.00
56.00
45.00
56.00
19.00
10.00
2.00
Selling and Distribution Expenses
15,990.00
9,182.00
7,374.00
6,120.00
4,685.00
2,364.00
2,070.00
Other Expenses
-10.80
-5.60
-4.50
-5.60
-1.90
-1.00
-0.20
Total Expenditure (Excl Depreciation)
18,780.00
10,371.00
7,808.00
6,585.00
6,465.00
3,640.00
4,043.00
Operating Profit (PBDIT) excl Other Income
180
144
129
41
35
-673
-436
Other Income
28.00
94.00
87.00
30.00
9.00
33.00
6.00
Operating Profit (PBDIT)
692.00
530.00
414.00
280.00
256.00
-612.00
-403.00
Interest
108.00
56.00
45.00
56.00
19.00
10.00
2.00
Exceptional Items
0.00
0.00
-12.00
28.00
108.00
-44.00
-8.00
Gross Profit (PBDT)
16,170.00
9,326.00
7,503.00
6,161.00
4,720.00
1,691.00
1,634.00
Depreciation
484.00
292.00
198.00
209.00
212.00
28.00
27.00
Profit Before Tax
101.00
179.00
156.00
43.00
132.00
-694.00
-442.00
Tax
77.00
320.00
-293.00
101.00
-35.00
3.00
-8.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
42.00
-148.00
450.00
-58.00
168.00
-698.00
-433.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
42.00
-148.00
450.00
-58.00
168.00
-698.00
-433.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-19.00
7.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
23.00
-141.00
450.00
-58.00
168.00
-698.00
-433.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
4,926.00
2,633.71
1,330.71
2,435.00
2,179.00
124.00
823.00
Earnings per share (EPS)
0.38
-1.49
4.95
-0.65
2.21
0.0
0.0
Diluted Earnings per share
0.38
-1.49
4.95
-0.65
2.21
0.0
0.0
Operating Profit Margin (Excl OI)
0.95%
1.37%
1.63%
0.62%
0.54%
-22.68%
-12.09%
Gross Profit Margin
3.09%
4.48%
4.46%
3.8%
5.29%
-22.45%
-11.51%
PAT Margin
0.22%
-1.41%
5.67%
-0.88%
2.58%
-23.53%
-12.0%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 80.31% vs 32.48% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 116.31% vs -131.33% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 52.29% vs 33.33% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 92.86% vs 24.44% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of INEST, Inc. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
18,960.00
1,947.98
17,012.02
873.32%
Other Operating Income
0.00
0.00
0.00
Total Operating income
18,960.00
1,947.98
17,012.02
873.32%
Raw Material Cost
2,790.00
717.19
2,072.81
289.02%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
108.00
0.00
108.00
Selling and Distribution Expenses
15,990.00
1,019.00
14,971.00
1,469.19%
Other Expenses
-10.80
0.00
-10.80
Total Expenditure (Excl Depreciation)
18,780.00
1,736.19
17,043.81
981.68%
Operating Profit (PBDIT) excl Other Income
180.00
211.79
-31.79
-15.01%
Other Income
28.00
9.65
18.35
190.16%
Operating Profit (PBDIT)
692.00
493.21
198.79
40.31%
Interest
108.00
0.00
108.00
Exceptional Items
0.00
-86.36
86.36
100.00%
Gross Profit (PBDT)
16,170.00
1,230.79
14,939.21
1,213.79%
Depreciation
484.00
271.77
212.23
78.09%
Profit Before Tax
101.00
135.08
-34.08
-25.23%
Tax
77.00
73.46
3.54
4.82%
Provisions and contingencies
0
0
0.00
Profit After Tax
42.00
72.89
-30.89
-42.38%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
42.00
72.89
-30.89
-42.38%
Share in Profit of Associates
0
0
0.00
Minority Interest
-19.00
-11.28
-7.72
-68.44%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
23.00
61.62
-38.62
-62.67%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
4,926.00
2,242.76
2,683.24
119.64%
Earnings per share (EPS)
0.38
11.23
-10.85
-96.62%
Diluted Earnings per share
0.38
11.23
-10.85
-96.62%
Operating Profit Margin (Excl OI)
0.95%
10.87%
0.00
-9.92%
Gross Profit Margin
3.09%
20.89%
0.00
-17.80%
PAT Margin
0.22%
3.74%
0.00
-3.52%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,896.00 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 80.31% vs 32.48% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 2.30 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 116.31% vs -131.33% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 66.40 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 52.29% vs 33.33% in Mar 2024
Annual - Interest
Interest 10.80 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 92.86% vs 24.44% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 0.95%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






