Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
18,185.00
18,960.00
10,515.00
7,937.00
6,626.00
4,890.00
2,967.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
18,185.00
18,960.00
10,515.00
7,937.00
6,626.00
4,890.00
2,967.00
Raw Material Cost
3,626.00
2,790.00
1,189.00
434.00
465.00
602.00
1,276.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
102.00
108.00
56.00
45.00
56.00
36.00
10.00
Selling and Distribution Expenses
14,757.00
15,990.00
9,182.00
7,374.00
6,120.00
4,163.00
2,364.00
Other Expenses
-10.20
-10.80
-5.60
-4.50
-5.60
-3.60
-1.00
Total Expenditure (Excl Depreciation)
18,383.00
18,780.00
10,371.00
7,808.00
6,585.00
4,765.00
3,640.00
Operating Profit (PBDIT) excl Other Income
-198
180
144
129
41
125
-673
Other Income
460.00
28.00
94.00
87.00
30.00
34.00
33.00
Operating Profit (PBDIT)
688.00
692.00
530.00
414.00
280.00
314.00
-612.00
Interest
102.00
108.00
56.00
45.00
56.00
36.00
10.00
Exceptional Items
0.00
0.00
0.00
-12.00
28.00
-131.00
-44.00
Gross Profit (PBDT)
14,559.00
16,170.00
9,326.00
7,503.00
6,161.00
4,288.00
1,691.00
Depreciation
426.00
484.00
292.00
198.00
209.00
155.00
28.00
Profit Before Tax
160.00
101.00
179.00
156.00
43.00
-5.00
-694.00
Tax
-22.00
77.00
320.00
-293.00
101.00
-65.00
3.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
180.00
42.00
-148.00
450.00
-58.00
59.00
-698.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
180.00
42.00
-148.00
450.00
-58.00
59.00
-698.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
3.00
-19.00
7.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
183.00
23.00
-141.00
450.00
-58.00
59.00
-698.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
5,103.00
4,926.00
2,633.71
1,330.71
2,435.00
2,173.00
124.00
Earnings per share (EPS)
24.66
5.75
-22.32
74.24
-9.68
40.12
-174.63
Diluted Earnings per share
24.66
5.75
-22.32
74.24
-9.68
40.12
-174.63
Operating Profit Margin (Excl OI)
-1.09%
0.95%
1.37%
1.63%
0.62%
2.56%
-22.68%
Gross Profit Margin
3.22%
3.09%
4.48%
4.46%
3.8%
3.07%
-22.45%
PAT Margin
0.99%
0.22%
-1.41%
5.67%
-0.88%
1.21%
-23.53%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2026 is -4.09% vs 80.31% in Mar 2025
Consolidate Net Profit
YoY Growth in year ended Mar 2026 is 695.65% vs 116.31% in Mar 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2026 is -65.66% vs 52.29% in Mar 2025
Interest
YoY Growth in year ended Mar 2026 is -5.56% vs 92.86% in Mar 2025
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2026 has fallen from Mar 2025
Compare Annual Results Of INEST, Inc. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
18,185.00
1,932.01
16,252.99
841.25%
Other Operating Income
0.00
0.00
0.00
Total Operating income
18,185.00
1,932.01
16,252.99
841.25%
Raw Material Cost
3,626.00
764.63
2,861.37
374.22%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
102.00
0.00
102.00
Selling and Distribution Expenses
14,757.00
1,101.39
13,655.61
1,239.85%
Other Expenses
-10.20
0.00
-10.20
Total Expenditure (Excl Depreciation)
18,383.00
1,866.02
16,516.98
885.14%
Operating Profit (PBDIT) excl Other Income
-198.00
65.99
-263.99
-400.05%
Other Income
460.00
-72.53
532.53
734.22%
Operating Profit (PBDIT)
688.00
284.45
403.55
141.87%
Interest
102.00
0.00
102.00
Exceptional Items
0.00
-36.48
36.48
100.00%
Gross Profit (PBDT)
14,559.00
1,167.38
13,391.62
1,147.15%
Depreciation
426.00
290.99
135.01
46.40%
Profit Before Tax
160.00
-43.02
203.02
471.92%
Tax
-22.00
-34.00
12.00
35.29%
Provisions and contingencies
0
0
0.00
Profit After Tax
180.00
-3.78
183.78
4,861.90%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
180.00
-3.78
183.78
4,861.90%
Share in Profit of Associates
0
0
0.00
Minority Interest
3.00
-5.25
8.25
157.14%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
183.00
-9.03
192.03
2,126.58%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
5,103.00
2,190.86
2,912.14
132.92%
Earnings per share (EPS)
24.66
-0.60
25.26
4,210.00%
Diluted Earnings per share
24.66
-0.60
25.26
4,210.00%
Operating Profit Margin (Excl OI)
-1.09%
3.42%
0.00
-4.51%
Gross Profit Margin
3.22%
12.83%
0.00
-9.61%
PAT Margin
0.99%
-0.20%
0.00
1.19%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,818.50 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is -4.09% vs 80.31% in Mar 2025
Annual - Consolidate Net Profit
Consolidate Net Profit 18.30 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 695.65% vs 116.31% in Mar 2025
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 22.80 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is -65.66% vs 52.29% in Mar 2025
Annual - Interest
Interest 10.20 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is -5.56% vs 92.86% in Mar 2025
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -1.09%
in Mar 2026Figures in %
YoY Growth in year ended Mar 2026 has fallen from Mar 2025






