INEST, Inc.

  • Market Cap: Micro Cap
  • Industry: Electronics & Appliances
  • ISIN: JP3104810001
JPY
528.00
-26 (-4.69%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
18,960.00
10,515.00
7,937.00
6,626.00
6,500.00
2,967.00
3,607.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
18,960.00
10,515.00
7,937.00
6,626.00
6,500.00
2,967.00
3,607.00
Raw Material Cost
2,790.00
1,189.00
434.00
465.00
1,780.00
1,276.00
1,973.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
108.00
56.00
45.00
56.00
19.00
10.00
2.00
Selling and Distribution Expenses
15,990.00
9,182.00
7,374.00
6,120.00
4,685.00
2,364.00
2,070.00
Other Expenses
-10.80
-5.60
-4.50
-5.60
-1.90
-1.00
-0.20
Total Expenditure (Excl Depreciation)
18,780.00
10,371.00
7,808.00
6,585.00
6,465.00
3,640.00
4,043.00
Operating Profit (PBDIT) excl Other Income
180
144
129
41
35
-673
-436
Other Income
28.00
94.00
87.00
30.00
9.00
33.00
6.00
Operating Profit (PBDIT)
692.00
530.00
414.00
280.00
256.00
-612.00
-403.00
Interest
108.00
56.00
45.00
56.00
19.00
10.00
2.00
Exceptional Items
0.00
0.00
-12.00
28.00
108.00
-44.00
-8.00
Gross Profit (PBDT)
16,170.00
9,326.00
7,503.00
6,161.00
4,720.00
1,691.00
1,634.00
Depreciation
484.00
292.00
198.00
209.00
212.00
28.00
27.00
Profit Before Tax
101.00
179.00
156.00
43.00
132.00
-694.00
-442.00
Tax
77.00
320.00
-293.00
101.00
-35.00
3.00
-8.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
42.00
-148.00
450.00
-58.00
168.00
-698.00
-433.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
42.00
-148.00
450.00
-58.00
168.00
-698.00
-433.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-19.00
7.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
23.00
-141.00
450.00
-58.00
168.00
-698.00
-433.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
4,926.00
2,633.71
1,330.71
2,435.00
2,179.00
124.00
823.00
Earnings per share (EPS)
0.38
-1.49
4.95
-0.65
2.21
0.0
0.0
Diluted Earnings per share
0.38
-1.49
4.95
-0.65
2.21
0.0
0.0
Operating Profit Margin (Excl OI)
0.95%
1.37%
1.63%
0.62%
0.54%
-22.68%
-12.09%
Gross Profit Margin
3.09%
4.48%
4.46%
3.8%
5.29%
-22.45%
-11.51%
PAT Margin
0.22%
-1.41%
5.67%
-0.88%
2.58%
-23.53%
-12.0%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 80.31% vs 32.48% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 116.31% vs -131.33% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 52.29% vs 33.33% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 92.86% vs 24.44% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has fallen from Mar 2024

Compare Annual Results Of INEST, Inc. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
18,960.00
1,947.98
17,012.02
873.32%
Other Operating Income
0.00
0.00
0.00
Total Operating income
18,960.00
1,947.98
17,012.02
873.32%
Raw Material Cost
2,790.00
717.19
2,072.81
289.02%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
108.00
0.00
108.00
Selling and Distribution Expenses
15,990.00
1,019.00
14,971.00
1,469.19%
Other Expenses
-10.80
0.00
-10.80
Total Expenditure (Excl Depreciation)
18,780.00
1,736.19
17,043.81
981.68%
Operating Profit (PBDIT) excl Other Income
180.00
211.79
-31.79
-15.01%
Other Income
28.00
9.65
18.35
190.16%
Operating Profit (PBDIT)
692.00
493.21
198.79
40.31%
Interest
108.00
0.00
108.00
Exceptional Items
0.00
-86.36
86.36
100.00%
Gross Profit (PBDT)
16,170.00
1,230.79
14,939.21
1,213.79%
Depreciation
484.00
271.77
212.23
78.09%
Profit Before Tax
101.00
135.08
-34.08
-25.23%
Tax
77.00
73.46
3.54
4.82%
Provisions and contingencies
0
0
0.00
Profit After Tax
42.00
72.89
-30.89
-42.38%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
42.00
72.89
-30.89
-42.38%
Share in Profit of Associates
0
0
0.00
Minority Interest
-19.00
-11.28
-7.72
-68.44%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
23.00
61.62
-38.62
-62.67%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
4,926.00
2,242.76
2,683.24
119.64%
Earnings per share (EPS)
0.38
11.23
-10.85
-96.62%
Diluted Earnings per share
0.38
11.23
-10.85
-96.62%
Operating Profit Margin (Excl OI)
0.95%
10.87%
0.00
-9.92%
Gross Profit Margin
3.09%
20.89%
0.00
-17.80%
PAT Margin
0.22%
3.74%
0.00
-3.52%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,896.00 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 80.31% vs 32.48% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 2.30 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 116.31% vs -131.33% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 66.40 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 52.29% vs 33.33% in Mar 2024

Annual - Interest
Interest 10.80 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 92.86% vs 24.44% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 0.95%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has fallen from Mar 2024