Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
18,960.00
10,515.00
7,937.00
6,626.00
4,890.00
2,967.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
18,960.00
10,515.00
7,937.00
6,626.00
4,890.00
2,967.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
108.00
56.00
45.00
56.00
36.00
10.00
General and Administration Expenses
15,990.00
9,182.00
7,374.00
6,120.00
4,163.00
2,364.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
18,780.00
10,371.00
7,808.00
6,585.00
4,765.00
3,640.00
Operating Profit (PBDIT) excl Other Income
180.00
144.00
129.00
41.00
125.00
-673.00
Other Income
29.00
94.00
87.00
30.00
34.00
33.00
Operating Profit (PBDIT)
693.00
530.00
414.00
280.00
314.00
-612.00
Interest
108.00
56.00
45.00
56.00
36.00
10.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
484.00
292.00
198.00
209.00
155.00
28.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
101.00
179.00
156.00
43.00
-5.00
-694.00
Provision for Tax
77.00
320.00
-293.00
101.00
-65.00
3.00
Profit After Tax
42.00
-148.00
450.00
-58.00
59.00
-698.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.38
-1.49
4.95
-0.65
2.67
0.00
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 80.31% vs 32.48% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 25.00% vs 11.63% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 92.86% vs 24.44% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is 128.38% vs -132.89% in Mar 2024
Compare Profit and Loss Results of INEST, Inc.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
18,960.00
1,947.00
17,013.00
873.81%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
18,960.00
1,947.00
17,013.00
873.81%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
108.00
0.00
108.00
0%
General and Administration Expenses
15,990.00
1,019.00
14,971.00
1,469.19%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
18,780.00
1,736.00
17,044.00
981.80%
Operating Profit (PBDIT) excl Other Income
180.00
211.00
-31.00
-14.69%
Other Income
29.00
9.00
20.00
222.22%
Operating Profit (PBDIT)
693.00
493.00
200.00
40.57%
Interest
108.00
0.00
108.00
0%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
484.00
271.00
213.00
78.60%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
101.00
135.00
-34.00
-25.19%
Provision for Tax
77.00
73.00
4.00
5.48%
Profit After Tax
42.00
72.00
-30.00
-41.67%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.3832
11.2322
-10.85
-96.59%
Profit And Loss - Net Sales
Net Sales 18,960.00 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 80.31% vs 32.48% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 180.00 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 25.00% vs 11.63% in Mar 2024
Profit And Loss - Interest
Interest 108.00 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 92.86% vs 24.44% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 42.00 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 128.38% vs -132.89% in Mar 2024






