Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Net Sales
235.55
224.26
254.23
172.17
Other Operating Income
0.00
0.00
0.00
0.00
Total Operating income
235.55
224.26
254.23
172.17
Raw Material Cost
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
1.20
52.56
22.20
(Increase) / Decrease In Stocks
0.00
0.00
0.00
-7.76
Employee Cost
47.71
33.96
26.24
21.66
Power Cost
0.00
0.00
0.00
0.00
Manufacturing Expenses
98.76
88.56
101.61
48.30
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
Other Expenses
37.13
25.68
19.84
5.58
Total Expenditure (Excl Depreciation)
183.60
149.40
200.25
89.98
Operating Profit (PBDIT) excl Other Income
51.95
74.86
53.98
82.19
Other Income
54.63
36.93
39.94
18.07
Operating Profit (PBDIT)
106.58
111.79
93.92
100.26
Interest
18.64
25.44
70.98
54.80
Exceptional Items
2.57
-2.12
3.51
-88.20
Gross Profit (PBDT)
87.94
86.35
26.45
45.46
Depreciation
53.21
52.95
65.31
50.16
Profit Before Tax
34.73
33.40
-38.86
-4.70
Tax
15.44
3.61
-18.50
0.24
Provisions and contingencies
0.00
0.00
0.00
0.00
Profit After Tax
19.29
29.79
-20.36
-4.94
Extraordinary Items
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
Other Adjustments
2.57
-2.12
0.00
-88.20
Net Profit
21.86
27.67
-20.36
-93.14
Share in Profit of Associates
0.00
0.00
0.00
0.00
Minority Interest
-2.06
0.24
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
Consolidated Net Profit
19.80
27.91
-20.36
-93.14
Equity Capital
367.02
293.61
291.94
235.02
Face Value
10.0
10.0
10.0
10.0
Reserves
1,447.62
851.42
835.42
571.61
Earnings per share (EPS)
0.54
0.95
-0.7
-3.96
Diluted Earnings per share
0.62
0.65
-0.83
-4.72
Operating Profit Margin (Excl OI)
22.05%
33.38%
21.23%
47.74%
Gross Profit Margin
37.33%
38.5%
10.4%
26.4%
PAT Margin
8.19%
13.28%
-8.01%
-2.87%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 5.03% vs -11.79% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is -29.06% vs 237.08% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -30.60% vs 38.68% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -26.73% vs -64.16% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of Inox Green With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
235.55
3,294.00
-3,058.45
-92.85%
Other Operating Income
0.00
0.00
0.00
Total Operating income
235.55
3,294.00
-3,058.45
-92.85%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.70
-0.70
-100.00%
Employee Cost
47.71
264.50
-216.79
-81.96%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
98.76
2,559.80
-2,461.04
-96.14%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
37.13
46.70
-9.57
-20.49%
Total Expenditure (Excl Depreciation)
183.60
2,871.70
-2,688.10
-93.61%
Operating Profit (PBDIT) excl Other Income
51.95
422.30
-370.35
-87.70%
Other Income
54.63
44.60
10.03
22.49%
Operating Profit (PBDIT)
106.58
466.90
-360.32
-77.17%
Interest
18.64
78.80
-60.16
-76.35%
Exceptional Items
2.57
0.00
2.57
Gross Profit (PBDT)
87.94
388.10
-300.16
-77.34%
Depreciation
53.21
5.90
47.31
801.86%
Profit Before Tax
34.73
382.20
-347.47
-90.91%
Tax
15.44
89.60
-74.16
-82.77%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
19.29
292.60
-273.31
-93.41%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
2.57
0.00
2.57
Net Profit
21.86
292.60
-270.74
-92.53%
Share in Profit of Associates
0.00
2.20
-2.20
-100.00%
Minority Interest
-2.06
0.50
-2.56
-512.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
19.80
295.30
-275.50
-93.29%
Equity Capital
367.02
12.40
354.62
2,859.84%
Face Value
10.00
2.00
0.00
Reserves
1,447.62
1,733.60
-285.98
-16.50%
Earnings per share (EPS)
0.54
47.63
-47.09
-98.87%
Diluted Earnings per share
0.62
49.37
-48.75
-98.74%
Operating Profit Margin (Excl OI)
22.05%
12.82%
0.00
9.23%
Gross Profit Margin
37.33%
11.78%
0.00
25.55%
PAT Margin
8.19%
8.95%
0.00
-0.76%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 235.55 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 5.03% vs -11.79% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 19.80 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -29.06% vs 237.08% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 51.95 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -30.60% vs 38.68% in Mar 2024
Annual - Interest
Interest 18.64 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -26.73% vs -64.16% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 22.05%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






