down arrow

Inox Green

  • Market Cap: Small Cap
  • Industry: Other Utilities
  • ISIN: INE510W01014
  • NSEID: INOXGREEN
  • BSEID: 543667
INR
206.80
-6.3 (-2.96%)
BSENSE

Dec 05

BSE+NSE Vol: 9.11 lacs

Click here to access the older version
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
367.02
493.61
291.94
235.02
161.52
149.12
Share Warrants & Outstandings
Total Reserve
1,447.62
851.42
793.70
571.61
-118.56
-52.50
Shareholder's Funds
1,967.14
1,345.03
1,085.64
806.62
42.96
96.62
Minority Interest
6.94
4.89
5.09
0.00
0.00
0.00
Long-Term Borrowings
5.13
100.09
302.01
460.61
577.50
592.87
Secured Loans
5.13
14.53
224.56
460.61
376.46
309.85
Unsecured Loans
0.00
85.56
77.45
0.00
201.04
283.01
Deferred Tax Assets / Liabilities
-79.77
-93.68
-101.15
-124.61
-98.94
-60.21
Other Long Term Liabilities
211.43
226.97
241.82
238.56
63.22
57.85
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
3.12
1.78
1.96
2.19
2.01
1.91
Total Non-Current Liabilities
134.83
140.15
406.89
435.59
315.48
301.98
Current Liabilities
Trade Payables
55.31
56.04
109.12
80.26
519.25
410.90
Other Current Liabilities
61.62
273.92
74.46
88.74
653.86
687.32
Short Term Borrowings
180.88
168.72
330.72
584.72
1,061.84
782.49
Short Term Provisions
0.16
0.09
0.09
0.09
0.47
0.41
Total Current Liabilities
297.98
498.77
514.38
753.81
2,235.42
1,881.12
Total Liabilities
2,406.90
1,988.84
2,012.00
1,996.02
2,593.86
2,279.65
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,063.90
1,061.51
1,357.66
1,149.63
911.17
875.16
Less: Accumulated Depreciation
359.52
306.31
262.43
196.65
146.65
99.24
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
704.38
755.20
1,095.23
952.98
764.52
775.91
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
7.05
7.05
7.38
132.83
251.00
26.27
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
264.75
0.00
0.00
32.51
32.51
69.55
Long Term Loans & Advances
425.33
472.10
499.23
528.17
496.90
470.51
Other Non Current Assets
0.00
0.00
0.01
6.43
4.79
1.00
Total Non-Current Assets
1,401.51
1,234.36
1,601.85
1,652.91
1,549.71
1,343.24
Current Assets Loans & Advances
Current Investments
180.81
0.00
0.00
0.00
0.00
2.85
Inventories
97.17
70.59
30.99
21.38
354.98
359.48
Sundry Debtors
180.08
130.91
92.71
68.05
223.20
249.86
Cash and Bank
48.17
15.04
47.18
110.37
129.51
17.89
Other Current Assets
105.23
378.59
136.54
34.26
49.91
58.68
Short Term Loans and Advances
393.92
159.36
102.73
109.06
286.54
247.65
Total Current Assets
1,005.39
754.48
410.15
343.12
1,044.14
936.41
Net Current Assets (Including Current Investments)
707.40
255.71
-104.23
-410.69
-1,191.27
-944.72
Total Current Assets Excluding Current Investments
824.58
754.48
410.15
343.12
1,044.14
933.55
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
2,406.90
1,988.84
2,012.00
1,996.02
2,593.86
2,279.65
Contingent Liabilities
45.59
146.56
589.44
0.00
81.21
78.73
Total Debt
0.00
89.90
561.96
764.25
1,183.68
801.16
Book Value per share (adjusted)
49.44
39
37.19
34.32
0.78
5.48
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is 4.10% vs -70.79% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is -6.85% vs -6.14% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is -6.67% vs -30.87% in Mar 2024

stock-summary

Investments

No Investments in the last few periods;

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is 33.26% vs 83.95% in Mar 2024

Compare Balance Sheet Results of Inox Green
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
367.02
12.40
354.62
2,859.84%
Share Warrants & Outstandings
Total Reserve
1,447.62
2,110.90
-663.28
-31.42%
Shareholder's Funds
1,967.14
2,139.90
-172.76
-8.07%
Minority Interest
6.94
5.10
1.84
36.08%
Long-Term Borrowings
5.13
175.80
-170.67
-97.08%
Secured Loans
5.13
175.80
-170.67
-97.08%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
-79.77
-33.70
-46.07
-136.71%
Other Long Term Liabilities
211.43
186.40
25.03
13.43%
Long Term Trade Payables
0.00
227.40
-227.40
-100.00%
Long Term Provisions
3.12
11.80
-8.68
-73.56%
Total Non-Current Liabilities
134.83
567.70
-432.87
-76.25%
Current Liabilities
Trade Payables
55.31
1,045.80
-990.49
-94.71%
Other Current Liabilities
61.62
1,143.80
-1,082.18
-94.61%
Short Term Borrowings
180.88
181.50
-0.62
-0.34%
Short Term Provisions
0.16
149.80
-149.64
-99.89%
Total Current Liabilities
297.98
2,520.90
-2,222.92
-88.18%
Total Liabilities
2,406.90
5,233.60
-2,826.70
-54.01%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
1,063.90
120.40
943.50
783.64%
Less: Accumulated Depreciation
359.52
53.70
305.82
569.50%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
704.38
66.70
637.68
956.04%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
7.05
0.00
7.05
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
264.75
69.40
195.35
281.48%
Long Term Loans & Advances
425.33
61.70
363.63
589.35%
Other Non Current Assets
0.00
754.90
-754.90
-100.00%
Total Non-Current Assets
1,401.51
952.70
448.81
47.11%
Current Assets Loans & Advances
Current Investments
180.81
0.00
180.81
0.00%
Inventories
97.17
35.80
61.37
171.42%
Sundry Debtors
180.08
2,012.90
-1,832.82
-91.05%
Cash and Bank
48.17
944.60
-896.43
-94.90%
Other Current Assets
105.23
1,055.30
-950.07
-90.03%
Short Term Loans and Advances
393.92
232.30
161.62
69.57%
Total Current Assets
1,005.39
4,280.90
-3,275.51
-76.51%
Net Current Assets (Including Current Investments)
707.40
1,760.00
-1,052.60
-59.81%
Total Current Assets Excluding Current Investments
824.58
4,280.90
-3,456.32
-80.74%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
2,406.90
5,233.60
-2,826.70
-54.01%
Contingent Liabilities
45.59
113.50
-67.91
-59.83%
Total Debt
0.00
0.00
0.00
0.00%
Book Value per share (adjusted)
49.44
345.15
-295.71
-85.68%
Annual - Borrowings
Borrowings 180.93 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 4.10% vs -70.79% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 211.43 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -6.85% vs -6.14% in Mar 2024

Annual - Fixed Assets
Fixed Assets 711.44 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -6.67% vs -30.87% in Mar 2024

Annual - Investments
Investments 264.75 Cr
in Mar 2025

Figures in Cr
stock-summary

No Investments in the last few periods;

Annual - Current Assets
Current Assets 1,005.39 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 33.26% vs 83.95% in Mar 2024

Stock List
ABCDEFGHIJKLMNOPQRSTUVWXYZOther
Footer Logo
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
Market
Webinars
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."