Instalco AB

  • Market Cap: Small Cap
  • Industry: Construction
  • ISIN: SE0017483506
SEK
31.58
0.1 (0.32%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
13,598.00
13,690.00
14,279.00
12,063.00
8,890.00
7,122.00
5,692.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
13,598.00
13,690.00
14,279.00
12,063.00
8,890.00
7,122.00
5,692.00
Raw Material Cost
13,040.00
13,093.00
13,474.00
11,340.00
8,246.00
6,527.00
5,206.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
5,004.00
4,916.00
4,673.00
3,805.00
2,975.00
2,274.00
1,836.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
167.00
221.00
180.00
69.00
29.00
21.00
24.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
-517.10
-513.70
-485.30
-387.40
-300.40
-229.50
-186.00
Total Expenditure (Excl Depreciation)
13,040.00
13,093.00
13,474.00
11,340.00
8,246.00
6,527.00
5,206.00
Operating Profit (PBDIT) excl Other Income
558
597
805
723
644
595
486
Other Income
124.00
107.00
152.00
30.00
64.00
40.00
21.00
Operating Profit (PBDIT)
1,216.00
1,264.00
1,474.00
1,134.00
906.00
770.00
602.00
Interest
167.00
221.00
180.00
69.00
29.00
21.00
24.00
Exceptional Items
8.00
3.00
15.00
13.00
20.00
-20.00
-10.00
Gross Profit (PBDT)
558.00
597.00
805.00
723.00
644.00
595.00
486.00
Depreciation
534.00
560.00
517.00
381.00
198.00
135.00
95.00
Profit Before Tax
523.00
486.00
792.00
697.00
699.00
594.00
473.00
Tax
147.00
122.00
177.00
146.00
141.00
132.00
101.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
343.00
345.00
601.00
520.00
546.00
456.00
370.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
343.00
345.00
601.00
520.00
546.00
456.00
370.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
33.00
19.00
14.00
31.00
12.00
6.00
2.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
376.00
364.00
615.00
551.00
558.00
462.00
372.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.01
0.01
0.01
Reserves
3,227.00
3,209.00
3,207.00
2,944.00
2,482.00
1,961.00
1,483.00
Earnings per share (EPS)
1.25
1.27
2.26
1.96
2.06
1.76
1.46
Diluted Earnings per share
1.25
1.27
2.26
1.96
2.06
1.76
1.46
Operating Profit Margin (Excl OI)
4.1%
4.36%
5.64%
5.99%
7.24%
8.35%
8.54%
Gross Profit Margin
7.77%
7.64%
9.17%
8.94%
10.09%
10.24%
9.98%
PAT Margin
2.52%
2.52%
4.21%
4.31%
6.14%
6.4%
6.5%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is -0.67% vs -4.12% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is 3.30% vs -40.81% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is -5.62% vs -12.48% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is -24.43% vs 22.78% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has fallen from Dec 2024

Compare Annual Results Of Instalco AB With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(SEK)
Change(%)
Net Sales
13,598.00
55,717.00
-42,119.00
-75.59%
Other Operating Income
0.00
0.00
0.00
Total Operating income
13,598.00
55,717.00
-42,119.00
-75.59%
Raw Material Cost
13,040.00
50,245.00
-37,205.00
-74.05%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
5,004.00
0.00
5,004.00
Power Cost
0
0
0.00
Manufacturing Expenses
167.00
215.00
-48.00
-22.33%
Selling and Distribution Expenses
0.00
3,494.00
-3,494.00
-100.00%
Other Expenses
-517.10
-21.50
-495.60
-2,305.12%
Total Expenditure (Excl Depreciation)
13,040.00
53,739.00
-40,699.00
-75.73%
Operating Profit (PBDIT) excl Other Income
558.00
1,978.00
-1,420.00
-71.79%
Other Income
124.00
-218.00
342.00
156.88%
Operating Profit (PBDIT)
1,216.00
3,027.00
-1,811.00
-59.83%
Interest
167.00
215.00
-48.00
-22.33%
Exceptional Items
8.00
-914.00
922.00
100.88%
Gross Profit (PBDT)
558.00
5,472.00
-4,914.00
-89.80%
Depreciation
534.00
1,267.00
-733.00
-57.85%
Profit Before Tax
523.00
630.00
-107.00
-16.98%
Tax
147.00
489.00
-342.00
-69.94%
Provisions and contingencies
0
0
0.00
Profit After Tax
343.00
142.00
201.00
141.55%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
343.00
142.00
201.00
141.55%
Share in Profit of Associates
0
0
0.00
Minority Interest
33.00
0.00
33.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
376.00
142.00
234.00
164.79%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
3,227.00
7,917.00
-4,690.00
-59.24%
Earnings per share (EPS)
1.25
1.45
-0.20
-13.79%
Diluted Earnings per share
1.25
1.45
-0.20
-13.79%
Operating Profit Margin (Excl OI)
4.10%
3.55%
0.00
0.55%
Gross Profit Margin
7.77%
3.40%
0.00
4.37%
PAT Margin
2.52%
0.25%
0.00
2.27%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,359.80 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -0.67% vs -4.12% in Dec 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 37.60 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 3.30% vs -40.81% in Dec 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 109.20 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -5.62% vs -12.48% in Dec 2024

Annual - Interest
Interest 16.70 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -24.43% vs 22.78% in Dec 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.10%
in Dec 2025

Figures in %
stock-summary

YoY Growth in year ended Dec 2025 has fallen from Dec 2024