Instalco AB

35
Sell
  • Market Cap: Small Cap
  • Industry: Construction
  • ISIN: SE0017483506
SEK
24.06
1 (4.34%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Operating Income
13,690.00
14,279.00
12,063.00
8,890.00
7,122.00
5,692.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
13,690.00
14,279.00
12,063.00
8,890.00
7,122.00
5,692.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
4,916.00
4,673.00
3,805.00
2,975.00
2,274.00
1,836.00
Operating Expenses
221.00
180.00
69.00
29.00
21.00
24.00
General and Administration Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
13,093.00
13,474.00
11,340.00
8,246.00
6,527.00
5,206.00
Operating Profit (PBDIT) excl Other Income
597.00
805.00
723.00
644.00
595.00
486.00
Other Income
107.00
152.00
30.00
64.00
40.00
21.00
Operating Profit (PBDIT)
1,264.00
1,474.00
1,134.00
906.00
770.00
602.00
Interest
221.00
180.00
69.00
29.00
21.00
24.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
560.00
517.00
381.00
198.00
135.00
95.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
486.00
792.00
697.00
699.00
594.00
473.00
Provision for Tax
122.00
177.00
146.00
141.00
132.00
101.00
Profit After Tax
345.00
601.00
520.00
546.00
456.00
370.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
1.27
2.26
1.96
2.06
1.76
1.46
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is -4.12% vs 18.37% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is -25.84% vs 11.34% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 22.78% vs 160.87% in Dec 2023

stock-summary

Profit After Tax

YoY Growth in year ended Dec 2024 is -42.60% vs 15.58% in Dec 2023

Compare Profit and Loss Results of Instalco AB
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(SEK)
Change(%)
No of Months
12
12
Operating Income
13,690.00
61,610.00
-47,920.00
-77.78%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
13,690.00
61,610.00
-47,920.00
-77.78%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
4,916.00
12,042.00
-7,126.00
-59.18%
Operating Expenses
221.00
244.00
-23.00
-9.43%
General and Administration Expenses
0.00
3,223.00
-3,223.00
-100.00%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
13,093.00
59,553.00
-46,460.00
-78.01%
Operating Profit (PBDIT) excl Other Income
597.00
2,057.00
-1,460.00
-70.98%
Other Income
107.00
83.00
24.00
28.92%
Operating Profit (PBDIT)
1,264.00
3,411.00
-2,147.00
-62.94%
Interest
221.00
244.00
-23.00
-9.43%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
560.00
1,271.00
-711.00
-55.94%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
486.00
1,869.00
-1,383.00
-74.00%
Provision for Tax
122.00
292.00
-170.00
-58.22%
Profit After Tax
345.00
1,571.00
-1,226.00
-78.04%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
1.2726
16.0798
-14.81
-92.09%
Profit And Loss - Net Sales
Net Sales 13,690.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -4.12% vs 18.37% in Dec 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 597.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -25.84% vs 11.34% in Dec 2023

Profit And Loss - Interest
Interest 221.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 22.78% vs 160.87% in Dec 2023

Profit And Loss - Profit After Tax
Profit After Tax 345.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -42.60% vs 15.58% in Dec 2023