Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
38,938.68
38,181.31
33,101.90
30,496.32
28,453.31
26,717.33
27,065.90
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
38,938.68
38,181.31
33,101.90
30,496.32
28,453.31
26,717.33
27,065.90
Raw Material Cost
32,861.58
32,174.08
26,628.44
25,396.71
23,421.26
21,920.41
22,469.44
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
37.00
28.83
17.52
13.20
18.89
22.56
29.50
Selling and Distribution Expenses
4,125.63
4,194.68
4,675.82
3,726.78
3,490.03
3,336.54
3,479.32
Other Expenses
-3.70
-2.88
-1.75
-1.32
-1.89
-2.26
-2.95
Total Expenditure (Excl Depreciation)
36,987.22
36,368.76
31,304.26
29,123.49
26,911.29
25,256.96
25,948.76
Operating Profit (PBDIT) excl Other Income
1951.5
1812.6
1797.6
1372.8
1542
1460.3999999999999
1117.1
Other Income
35.79
124.88
31.91
5.13
13.73
7.20
101.14
Operating Profit (PBDIT)
2,964.24
2,940.43
2,657.90
2,186.51
2,301.39
2,179.03
1,908.93
Interest
37.00
28.83
17.52
13.20
18.89
22.56
29.50
Exceptional Items
39.82
28.95
-264.58
30.25
23.98
-147.05
-75.50
Gross Profit (PBDT)
6,077.09
6,007.23
6,473.47
5,099.61
5,032.06
4,796.92
4,596.46
Depreciation
976.99
1,003.00
828.35
808.55
745.64
711.45
690.65
Profit Before Tax
1,990.06
1,937.56
1,547.45
1,395.01
1,560.84
1,297.97
1,113.28
Tax
691.51
632.86
582.49
478.14
535.88
475.91
412.67
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,267.95
1,274.47
930.89
883.50
975.88
788.39
679.49
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,267.95
1,274.47
930.89
883.50
975.88
788.39
679.49
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
30.61
30.23
34.07
33.37
49.08
33.67
21.12
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,298.55
1,304.70
964.96
916.87
1,024.96
822.06
700.61
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
11,719.62
10,416.36
9,207.73
8,280.33
7,452.64
6,549.70
5,821.17
Earnings per share (EPS)
603.86
606.95
443.32
420.76
464.75
375.45
323.58
Diluted Earnings per share
603.86
606.95
443.32
420.76
464.75
375.45
323.58
Operating Profit Margin (Excl OI)
5.01%
4.75%
5.43%
4.5%
5.42%
5.47%
4.13%
Gross Profit Margin
7.62%
7.7%
7.18%
7.23%
8.11%
7.52%
6.66%
PAT Margin
3.26%
3.34%
2.81%
2.9%
3.43%
2.95%
2.51%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2026 is 1.98% vs 15.34% in Mar 2025
Consolidate Net Profit
YoY Growth in year ended Mar 2026 is -0.47% vs 35.20% in Mar 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2026 is 4.01% vs 7.22% in Mar 2025
Interest
YoY Growth in year ended Mar 2026 is 28.47% vs 64.57% in Mar 2025
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2026 has improved from Mar 2025
Compare Annual Results Of International Conglomerate of Distr For Auto Hldgs Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
38,938.68
37,289.57
1,649.11
4.42%
Other Operating Income
0.00
0.00
0.00
Total Operating income
38,938.68
37,289.57
1,649.11
4.42%
Raw Material Cost
32,861.58
19,627.98
13,233.60
67.42%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
37.00
34.45
2.55
7.40%
Selling and Distribution Expenses
4,125.63
15,864.24
-11,738.61
-73.99%
Other Expenses
-3.70
-3.44
-0.26
-7.56%
Total Expenditure (Excl Depreciation)
36,987.22
35,492.21
1,495.01
4.21%
Operating Profit (PBDIT) excl Other Income
1,951.46
1,797.36
154.10
8.57%
Other Income
35.79
130.80
-95.01
-72.64%
Operating Profit (PBDIT)
2,964.24
2,679.44
284.80
10.63%
Interest
37.00
34.45
2.55
7.40%
Exceptional Items
39.82
-115.47
155.29
134.49%
Gross Profit (PBDT)
6,077.09
17,661.59
-11,584.50
-65.59%
Depreciation
976.99
751.28
225.71
30.04%
Profit Before Tax
1,990.06
1,778.24
211.82
11.91%
Tax
691.51
501.19
190.32
37.97%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,267.95
1,254.77
13.18
1.05%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,267.95
1,254.77
13.18
1.05%
Share in Profit of Associates
0
0
0.00
Minority Interest
30.61
22.27
8.34
37.45%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,298.55
1,277.04
21.51
1.68%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
11,719.62
15,542.09
-3,822.47
-24.59%
Earnings per share (EPS)
603.86
863.97
-260.11
-30.11%
Diluted Earnings per share
603.86
863.97
-260.11
-30.11%
Operating Profit Margin (Excl OI)
5.01%
4.82%
0.00
0.19%
Gross Profit Margin
7.62%
6.78%
0.00
0.84%
PAT Margin
3.26%
3.36%
0.00
-0.10%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 3,893.87 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 1.98% vs 15.34% in Mar 2025
Annual - Consolidate Net Profit
Consolidate Net Profit 129.86 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is -0.47% vs 35.20% in Mar 2025
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 292.85 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 4.01% vs 7.22% in Mar 2025
Annual - Interest
Interest 3.70 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 28.47% vs 64.57% in Mar 2025
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.01%
in Mar 2026Figures in %
YoY Growth in year ended Mar 2026 has improved from Mar 2025






