Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
92,657.93
60,089.44
50,168.63
28,452.27
7,046.57
1,259.07
570.24
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
92,657.93
60,089.44
50,168.63
28,452.27
7,046.57
1,259.07
570.24
Raw Material Cost
71,989.65
48,144.50
38,992.26
18,313.62
4,699.83
922.44
491.73
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
15,897.91
12,111.47
9,721.56
3,902.80
636.80
146.98
69.46
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
4,073.91
2,277.37
1,188.26
189.05
61.63
13.96
0.00
Selling and Distribution Expenses
7,658.09
5,322.59
7,109.32
1,692.34
415.08
158.84
87.86
Other Expenses
-1,997.18
-1,438.88
-1,090.98
-409.19
-69.84
-16.09
-6.95
Total Expenditure (Excl Depreciation)
79,647.74
53,467.09
46,101.58
20,005.96
5,114.91
1,081.28
579.59
Operating Profit (PBDIT) excl Other Income
13010.2
6622.4
4067
8446.3
1931.6999999999998
177.8
-9.3
Other Income
13,535.72
12,360.86
4,391.16
554.41
79.08
331.43
23.41
Operating Profit (PBDIT)
31,301.82
24,239.76
10,895.76
9,744.28
2,349.15
544.19
16.52
Interest
4,073.91
2,277.37
1,188.26
189.05
61.63
13.96
0.00
Exceptional Items
2,328.42
1,791.37
25,213.09
2,266.85
11.60
6.17
-0.54
Gross Profit (PBDT)
20,668.28
11,944.94
11,176.36
10,138.65
2,346.74
336.63
78.51
Depreciation
4,515.75
3,176.81
2,684.07
904.28
232.38
34.98
2.86
Profit Before Tax
25,040.57
20,576.96
32,236.52
10,917.79
2,066.75
501.42
13.12
Tax
972.92
855.93
88.87
12.62
0.38
0.57
0.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
15,765.85
27,523.10
12,652.58
7,338.66
2,868.94
505.56
18.45
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
15,765.85
27,523.10
12,652.58
7,338.66
2,868.94
505.56
18.45
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
9,935.53
5,431.15
19,918.62
4,238.70
145.68
0.07
1.73
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
25,701.38
32,954.25
32,571.20
11,577.36
3,014.61
505.62
20.18
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
1,33,224.85
95,238.85
67,860.58
27,093.66
7,468.85
2,172.48
577.03
Earnings per share (EPS)
7.19
12.55
6.81
4.03
1.58
0.43
0.04
Diluted Earnings per share
7.19
12.55
6.81
4.03
1.58
0.43
0.04
Operating Profit Margin (Excl OI)
14.3%
14.48%
7.62%
29.12%
28.92%
14.12%
-1.71%
Gross Profit Margin
31.9%
39.53%
69.61%
41.55%
32.63%
42.6%
2.8%
PAT Margin
17.02%
45.8%
25.22%
25.79%
40.71%
40.15%
3.24%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 54.20% vs 19.77% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -22.01% vs 1.18% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 49.56% vs 82.62% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 78.88% vs 91.65% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of International Holding Co. PJSC With
Figures in Million
Consolidate Annual Results
Change(AED)
Change(%)
Net Sales
92,657.93
5,010.08
87,647.85
1,749.43%
Other Operating Income
0.00
0.00
0.00
Total Operating income
92,657.93
5,010.08
87,647.85
1,749.43%
Raw Material Cost
71,989.65
4,009.43
67,980.22
1,695.51%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
15,897.91
2,199.90
13,698.01
622.67%
Power Cost
0
0
0.00
Manufacturing Expenses
4,073.91
155.29
3,918.62
2,523.42%
Selling and Distribution Expenses
7,658.09
463.44
7,194.65
1,552.44%
Other Expenses
-1,997.18
-235.52
-1,761.66
-747.99%
Total Expenditure (Excl Depreciation)
79,647.74
4,472.87
75,174.87
1,680.69%
Operating Profit (PBDIT) excl Other Income
13,010.19
537.21
12,472.98
2,321.81%
Other Income
13,535.72
-1.80
13,537.52
752,084.44%
Operating Profit (PBDIT)
31,301.82
895.15
30,406.67
3,396.82%
Interest
4,073.91
155.29
3,918.62
2,523.42%
Exceptional Items
2,328.42
2.11
2,326.31
110,251.66%
Gross Profit (PBDT)
20,668.28
1,000.65
19,667.63
1,965.49%
Depreciation
4,515.75
359.74
4,156.01
1,155.28%
Profit Before Tax
25,040.57
382.23
24,658.34
6,451.18%
Tax
972.92
38.61
934.31
2,419.87%
Provisions and contingencies
0
0
0.00
Profit After Tax
15,765.85
347.46
15,418.39
4,437.46%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
15,765.85
347.46
15,418.39
4,437.46%
Share in Profit of Associates
0
0
0.00
Minority Interest
9,935.53
12.87
9,922.66
77,099.15%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
25,701.38
360.33
25,341.05
7,032.73%
Equity Capital
0
0
0.00
Face Value
1.00
0.10
0.00
Reserves
1,33,224.85
1,791.98
1,31,432.87
7,334.51%
Earnings per share (EPS)
7.19
0.07
7.12
10,171.43%
Diluted Earnings per share
7.19
0.07
7.12
10,171.43%
Operating Profit Margin (Excl OI)
14.30%
10.72%
0.00
3.58%
Gross Profit Margin
31.90%
14.81%
0.00
17.09%
PAT Margin
17.02%
6.94%
0.00
10.08%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 9,265.79 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 54.20% vs 19.77% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 2,570.14 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -22.01% vs 1.18% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,776.61 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 49.56% vs 82.62% in Dec 2023
Annual - Interest
Interest 407.39 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 78.88% vs 91.65% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 14.30%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






