Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Operating Income
92,657.00
60,089.00
50,168.00
28,452.00
7,046.00
1,259.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
92,657.00
60,089.00
50,168.00
28,452.00
7,046.00
1,259.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
15,897.00
12,111.00
9,721.00
3,902.00
636.00
146.00
Operating Expenses
4,073.00
2,277.00
1,188.00
189.00
61.00
13.00
General and Administration Expenses
7,658.00
5,322.00
7,109.00
1,692.00
415.00
158.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
79,647.00
53,467.00
46,101.00
20,005.00
5,114.00
1,081.00
Operating Profit (PBDIT) excl Other Income
13,010.00
6,622.00
4,067.00
8,446.00
1,931.00
177.00
Other Income
13,535.00
12,360.00
4,391.00
554.00
79.00
331.00
Operating Profit (PBDIT)
31,301.00
24,239.00
10,895.00
9,744.00
2,349.00
544.00
Interest
4,073.00
2,277.00
1,188.00
189.00
61.00
13.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
4,515.00
3,176.00
2,684.00
904.00
232.00
34.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
25,040.00
20,576.00
32,236.00
10,917.00
2,066.00
501.00
Provision for Tax
972.00
855.00
88.00
12.00
0.00
0.00
Profit After Tax
15,765.00
27,523.00
12,652.00
7,338.00
2,868.00
505.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
7.19
12.55
6.81
4.03
1.58
0.43
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 54.20% vs 19.77% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 96.46% vs 62.83% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 78.89% vs 91.66% in Dec 2023
Profit After Tax
YoY Growth in year ended Dec 2024 is -42.72% vs 117.53% in Dec 2023
Compare Profit and Loss Results of International Holding Co. PJSC
Figures in Million
consolidated - Profit And Loss Results
Change(AED)
Change(%)
No of Months
12
12
Operating Income
92,657.00
5,010.00
87,647.00
1,749.44%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
92,657.00
5,010.00
87,647.00
1,749.44%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
15,897.00
2,199.00
13,698.00
622.92%
Operating Expenses
4,073.00
155.00
3,918.00
2,527.74%
General and Administration Expenses
7,658.00
463.00
7,195.00
1,554.00%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
79,647.00
4,472.00
75,175.00
1,681.02%
Operating Profit (PBDIT) excl Other Income
13,010.00
537.00
12,473.00
2,322.72%
Other Income
13,535.00
-1.00
13,536.00
1,353,600.00%
Operating Profit (PBDIT)
31,301.00
895.00
30,406.00
3,397.32%
Interest
4,073.00
155.00
3,918.00
2,527.74%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
4,515.00
359.00
4,156.00
1,157.66%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
25,040.00
382.00
24,658.00
6,454.97%
Provision for Tax
972.00
38.00
934.00
2,457.89%
Profit After Tax
15,765.00
347.00
15,418.00
4,443.23%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
7.1884
0.0667
7.12
10,677.21%
Profit And Loss - Net Sales
Net Sales 92,657.93 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 54.20% vs 19.77% in Dec 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 13,010.19 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 96.46% vs 62.83% in Dec 2023
Profit And Loss - Interest
Interest 4,073.91 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 78.89% vs 91.66% in Dec 2023
Profit And Loss - Profit After Tax
Profit After Tax 15,765.85 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -42.72% vs 117.53% in Dec 2023






