Results Snapshot
Figures in Million
Consolidate Annual Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
2,404.51
2,091.03
1,900.88
1,501.12
2,013.30
1,946.94
1,833.27
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,404.51
2,091.03
1,900.88
1,501.12
2,013.30
1,946.94
1,833.27
Raw Material Cost
564.77
570.01
564.88
476.58
740.82
631.40
551.54
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
543.51
498.82
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
6.83
3.89
3.59
3.99
4.17
3.66
1.40
Selling and Distribution Expenses
1,264.48
1,136.46
1,114.62
1,060.34
991.68
1,116.88
1,037.32
Other Expenses
-54.02
-50.27
-0.36
-0.40
-0.42
-0.37
-0.14
Total Expenditure (Excl Depreciation)
1,839.43
1,706.47
1,679.51
1,536.92
1,732.49
1,748.27
1,588.86
Operating Profit (PBDIT) excl Other Income
565.1
384.6
221.4
-35.8
280.79999999999995
198.70000000000002
244.4
Other Income
17.70
-130.79
14.29
15.40
-8.58
-16.69
-26.80
Operating Profit (PBDIT)
620.09
308.90
293.28
33.23
342.09
266.09
278.79
Interest
6.83
3.89
3.59
3.99
4.17
3.66
1.40
Exceptional Items
0.00
19.46
-92.49
-5.42
16.37
-203.25
-1.48
Gross Profit (PBDT)
1,839.74
1,521.01
1,336.00
1,024.55
1,272.48
1,315.54
1,281.73
Depreciation
37.30
55.13
57.61
53.62
68.78
81.82
61.17
Profit Before Tax
575.95
269.34
139.60
-29.79
285.52
-22.64
214.73
Tax
165.24
39.16
69.23
-12.25
88.47
23.16
85.34
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
410.71
230.17
70.37
-17.54
197.05
-45.81
134.83
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
410.71
230.17
70.37
-17.54
197.05
-45.81
134.83
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
-5.45
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
410.71
230.17
70.37
-17.54
197.05
-45.81
129.39
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
2,273.08
1,905.27
1,827.19
1,830.82
1,751.15
1,539.46
1,627.59
Earnings per share (EPS)
74.07
41.46
12.67
-3.17
35.35
-8.3
23.89
Diluted Earnings per share
74.07
41.46
12.67
-3.17
35.35
-8.3
23.89
Operating Profit Margin (Excl OI)
23.5%
18.39%
11.65%
-2.38%
14.0%
10.32%
13.33%
Gross Profit Margin
25.5%
15.52%
10.37%
1.59%
17.6%
3.04%
15.05%
PAT Margin
17.08%
11.01%
3.7%
-1.17%
9.79%
-2.35%
7.35%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Sep 2025 is 14.99% vs 10.00% in Sep 2024
Consolidate Net Profit
YoY Growth in year ended Sep 2025 is 78.41% vs 226.99% in Sep 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Sep 2025 is 37.00% vs 57.60% in Sep 2024
Interest
YoY Growth in year ended Sep 2025 is 74.36% vs 8.33% in Sep 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Sep 2025 has improved from Sep 2024
Compare Annual Results Of Internetworking & Broadband Consulting Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
2,404.51
4,373.10
-1,968.59
-45.02%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,404.51
4,373.10
-1,968.59
-45.02%
Raw Material Cost
564.77
3,069.14
-2,504.37
-81.60%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
543.51
0.00
543.51
Power Cost
0
0
0.00
Manufacturing Expenses
6.83
2.80
4.03
143.93%
Selling and Distribution Expenses
1,264.48
1,116.57
147.91
13.25%
Other Expenses
-54.02
-0.28
-53.74
-19,192.86%
Total Expenditure (Excl Depreciation)
1,839.43
4,185.70
-2,346.27
-56.05%
Operating Profit (PBDIT) excl Other Income
565.08
187.40
377.68
201.54%
Other Income
17.70
-22.41
40.11
178.98%
Operating Profit (PBDIT)
620.09
226.11
393.98
174.24%
Interest
6.83
2.80
4.03
143.93%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
1,839.74
1,303.97
535.77
41.09%
Depreciation
37.30
61.12
-23.82
-38.97%
Profit Before Tax
575.95
162.19
413.76
255.11%
Tax
165.24
12.10
153.14
1,265.62%
Provisions and contingencies
0
0
0.00
Profit After Tax
410.71
109.46
301.25
275.21%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
410.71
109.46
301.25
275.21%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
40.64
-40.64
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
410.71
150.09
260.62
173.64%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
2,273.08
1,537.80
735.28
47.81%
Earnings per share (EPS)
74.07
20.66
53.41
258.52%
Diluted Earnings per share
74.07
20.66
53.41
258.52%
Operating Profit Margin (Excl OI)
23.50%
4.29%
0.00
19.21%
Gross Profit Margin
25.50%
5.11%
0.00
20.39%
PAT Margin
17.08%
2.50%
0.00
14.58%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 240.45 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 14.99% vs 10.00% in Sep 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 41.07 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 78.41% vs 226.99% in Sep 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 60.24 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 37.00% vs 57.60% in Sep 2024
Annual - Interest
Interest 0.68 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 74.36% vs 8.33% in Sep 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 23.50%
in Sep 2025Figures in %
YoY Growth in year ended Sep 2025 has improved from Sep 2024






