Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
No of Months
12
12
12
12
12
12
Operating Income
2,404.00
2,091.00
1,900.00
1,501.00
2,013.00
1,946.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
2,404.00
2,091.00
1,900.00
1,501.00
2,013.00
1,946.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
543.00
498.00
0.00
0.00
0.00
0.00
Operating Expenses
6.00
3.00
3.00
3.00
4.00
3.00
General and Administration Expenses
1,264.00
1,136.00
1,114.00
1,060.00
991.00
1,116.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
1,839.00
1,706.00
1,679.00
1,536.00
1,732.00
1,748.00
Operating Profit (PBDIT) excl Other Income
565.00
384.00
221.00
-35.00
280.00
198.00
Other Income
17.00
-130.00
14.00
15.00
-8.00
-16.00
Operating Profit (PBDIT)
620.00
308.00
293.00
33.00
342.00
266.00
Interest
6.00
3.00
3.00
3.00
4.00
3.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
37.00
55.00
57.00
53.00
68.00
81.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
575.00
269.00
139.00
-29.00
285.00
-22.00
Provision for Tax
165.00
39.00
69.00
-12.00
88.00
23.00
Profit After Tax
410.00
230.00
70.00
-17.00
197.00
-45.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
74.07
41.46
12.67
-3.17
35.35
-8.30
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Sep 2025 is 14.99% vs 10.00% in Sep 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Sep 2025 is 46.94% vs 73.71% in Sep 2024
Interest
YoY Growth in year ended Sep 2025 is 75.58% vs 8.35% in Sep 2024
Profit After Tax
YoY Growth in year ended Sep 2025 is 78.44% vs 227.09% in Sep 2024
Compare Profit and Loss Results of Internetworking & Broadband Consulting Co., Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
2,404.00
4,373.00
-1,969.00
-45.03%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
2,404.00
4,373.00
-1,969.00
-45.03%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
543.00
0.00
543.00
0%
Operating Expenses
6.00
2.00
4.00
200.00%
General and Administration Expenses
1,264.00
1,116.00
148.00
13.26%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,839.00
4,185.00
-2,346.00
-56.06%
Operating Profit (PBDIT) excl Other Income
565.00
187.00
378.00
202.14%
Other Income
17.00
-22.00
39.00
177.27%
Operating Profit (PBDIT)
620.00
226.00
394.00
174.34%
Interest
6.00
2.00
4.00
200.00%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
37.00
61.00
-24.00
-39.34%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
575.00
162.00
413.00
254.94%
Provision for Tax
165.00
12.00
153.00
1,275.00%
Profit After Tax
410.00
109.00
301.00
276.15%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
74.0672
20.6576
53.41
258.55%
Profit And Loss - Net Sales
Net Sales 2,404.51 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 14.99% vs 10.00% in Sep 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 565.08 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 46.94% vs 73.71% in Sep 2024
Profit And Loss - Interest
Interest 6.83 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 75.58% vs 8.35% in Sep 2024
Profit And Loss - Profit After Tax
Profit After Tax 410.71 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 78.44% vs 227.09% in Sep 2024






