Annual Results Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
2,737.11
2,347.85
1,989.61
1,576.87
1,449.52
1,479.83
1,162.28
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,737.11
2,347.85
1,989.61
1,576.87
1,449.52
1,479.83
1,162.28
Raw Material Cost
1,635.54
1,374.63
1,181.53
927.92
865.31
923.51
696.06
Purchase of Finished goods
107.81
90.62
70.54
43.19
32.77
43.68
41.37
(Increase) / Decrease In Stocks
-17.94
-0.57
-9.50
-25.37
-6.18
-1.86
-9.90
Employee Cost
341.53
296.55
236.27
199.04
173.63
180.75
151.02
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
376.35
314.67
255.78
218.89
181.69
199.18
177.17
Total Expenditure (Excl Depreciation)
2,443.29
2,075.90
1,734.62
1,363.67
1,247.22
1,345.26
1,055.72
Operating Profit (PBDIT) excl Other Income
293.82
271.95
254.99
213.20
202.30
134.57
106.56
Other Income
48.61
43.88
41.07
41.70
33.09
35.36
33.34
Operating Profit (PBDIT)
342.43
315.83
296.06
254.90
235.39
169.93
139.90
Interest
13.46
12.06
9.20
9.95
12.61
15.97
19.04
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
328.97
303.77
286.86
244.95
222.78
153.96
120.86
Depreciation
44.49
36.41
29.09
28.04
27.67
23.53
19.59
Profit Before Tax
284.48
267.36
257.77
216.91
195.11
130.43
101.27
Tax
77.23
73.54
63.74
55.64
51.71
36.73
35.93
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
207.25
193.82
194.03
161.27
143.40
93.70
65.34
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
207.25
193.82
194.03
161.27
143.40
93.70
65.34
Share in Profit of Associates
1.00
1.54
0.93
0.42
-0.07
0.44
0.57
Minority Interest
-0.44
0.66
1.78
1.09
0.61
-0.53
-0.65
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
207.81
196.02
196.74
162.78
143.94
93.61
65.26
Equity Capital
14.23
14.23
14.23
14.23
14.23
14.23
14.23
Face Value
1.0
1.0
10.0
10.0
10.0
10.0
10.0
Reserves
1,193.65
1,003.68
819.26
641.43
491.60
348.92
245.80
Earnings per share (EPS)
14.6
13.78
13.83
114.39
101.15
65.78
45.86
Diluted Earnings per share
17.53
16.53
165.95
137.3
121.41
80.22
56.99
Operating Profit Margin (Excl OI)
10.73%
11.58%
12.82%
13.52%
13.96%
9.09%
9.17%
Gross Profit Margin
12.02%
12.94%
14.42%
15.53%
15.37%
10.4%
10.4%
PAT Margin
7.61%
8.32%
9.8%
10.25%
9.89%
6.36%
5.67%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 16.58% vs 18.01% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 6.01% vs -0.37% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 8.04% vs 6.65% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 11.61% vs 31.09% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of ION Exchange With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
2,737.11
235.55
2,501.56
1,062.01%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,737.11
235.55
2,501.56
1,062.01%
Raw Material Cost
1,635.54
0.00
1,635.54
Purchase of Finished goods
107.81
0.00
107.81
(Increase) / Decrease In Stocks
-17.94
0.00
-17.94
Employee Cost
341.53
47.71
293.82
615.85%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
98.76
-98.76
-100.00%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
376.35
37.13
339.22
913.60%
Total Expenditure (Excl Depreciation)
2,443.29
183.60
2,259.69
1,230.77%
Operating Profit (PBDIT) excl Other Income
293.82
51.95
241.87
465.58%
Other Income
48.61
54.63
-6.02
-11.02%
Operating Profit (PBDIT)
342.43
106.58
235.85
221.29%
Interest
13.46
18.64
-5.18
-27.79%
Exceptional Items
0.00
2.57
-2.57
-100.00%
Gross Profit (PBDT)
328.97
87.94
241.03
274.08%
Depreciation
44.49
53.21
-8.72
-16.39%
Profit Before Tax
284.48
34.73
249.75
719.12%
Tax
77.23
15.44
61.79
400.19%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
207.25
19.29
187.96
974.39%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
2.57
-2.57
-100.00%
Net Profit
207.25
21.86
185.39
848.08%
Share in Profit of Associates
1.00
0.00
1.00
Minority Interest
-0.44
-2.06
1.62
78.64%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
207.81
19.80
188.01
949.55%
Equity Capital
14.23
367.02
-352.79
-96.12%
Face Value
1.00
10.00
0.00
Reserves
1,193.65
1,447.62
-253.97
-17.54%
Earnings per share (EPS)
14.60
0.54
14.06
2,603.70%
Diluted Earnings per share
17.53
0.62
16.91
2,727.42%
Operating Profit Margin (Excl OI)
10.73%
22.05%
0.00
-11.32%
Gross Profit Margin
12.02%
37.33%
0.00
-25.31%
PAT Margin
7.61%
8.19%
0.00
-0.58%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 2,737.11 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 16.58% vs 18.01% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 207.81 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 6.01% vs -0.37% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 293.82 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 8.04% vs 6.65% in Mar 2024
Annual - Interest
Interest 13.46 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 11.61% vs 31.09% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.73%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
