Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
2,737.00
2,347.00
1,989.00
1,576.00
1,449.00
1,479.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
2,737.00
2,347.00
1,989.00
1,576.00
1,449.00
1,479.00
Expenditure (Ex Depriciation)
Stock Adjustments
-17.00
-5.00
-6.00
-23.00
-5.00
-11.00
Raw Materials Consumed
1,743.00
1,465.00
1,252.00
971.00
898.00
967.00
Power & Fuel Cost
26.00
26.00
24.00
21.00
15.00
16.00
Employee Cost
341.00
296.00
236.00
199.00
173.00
180.00
Operating Expenses
125.00
88.00
72.00
71.00
55.00
66.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
22.00
18.00
11.00
7.00
4.00
12.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
71.00
69.00
55.00
45.00
51.00
44.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
2,439.00
2,072.00
1,731.00
1,360.00
1,245.00
1,341.00
Operating Profit (PBDIT) excl Other Income
297.00
275.00
257.00
215.00
204.00
137.00
Other Income
48.00
43.00
41.00
41.00
33.00
35.00
Operating Profit (PBDIT)
345.00
319.00
298.00
257.00
237.00
173.00
Interest
16.00
15.00
12.00
12.00
14.00
19.00
Profit before Depriciation and Tax
328.00
303.00
286.00
244.00
222.00
153.00
Depreciation
44.00
36.00
29.00
28.00
27.00
23.00
Profit Before Taxation & Exceptional Items
284.00
267.00
257.00
216.00
195.00
130.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
285.00
268.00
258.00
217.00
195.00
130.00
Provision for Tax
77.00
73.00
63.00
55.00
51.00
36.00
Profit After Tax
207.00
193.00
194.00
161.00
143.00
93.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
913.00
729.00
0.00
402.00
259.00
159.00
Profit Available for appropriations
1,121.00
925.00
196.00
565.00
402.00
252.00
Appropriations
1,121.00
925.00
0.00
565.00
402.00
252.00
Equity Dividend (%)
150.00%
150.00%
125.00%
100.00%
100.00%
60.00%
Earnings Per Share
17.53
16.53
16.59
137.30
121.41
80.22
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 16.58% vs 18.01% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 7.93% vs 6.79% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 8.79% vs 28.34% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is 6.93% vs -0.11% in Mar 2024
Compare Profit and Loss Results of ION Exchange
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
2,737.00
235.00
2,502.00
1,064.68%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
2,737.00
235.00
2,502.00
1,064.68%
Expenditure (Ex Depriciation)
Stock Adjustments
-17.00
0.00
-17.00
0%
Raw Materials Consumed
1,743.00
0.00
1,743.00
0%
Power & Fuel Cost
26.00
0.00
26.00
0%
Employee Cost
341.00
47.00
294.00
625.53%
Operating Expenses
125.00
98.00
27.00
27.55%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
22.00
14.00
8.00
57.14%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
71.00
11.00
60.00
545.45%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
2,439.00
183.00
2,256.00
1,232.79%
Operating Profit (PBDIT) excl Other Income
297.00
51.00
246.00
482.35%
Other Income
48.00
54.00
-6.00
-11.11%
Operating Profit (PBDIT)
345.00
106.00
239.00
225.47%
Interest
16.00
18.00
-2.00
-11.11%
Profit before Depriciation and Tax
328.00
87.00
241.00
277.01%
Depreciation
44.00
53.00
-9.00
-16.98%
Profit Before Taxation & Exceptional Items
284.00
34.00
250.00
735.29%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
285.00
34.00
251.00
738.24%
Provision for Tax
77.00
15.00
62.00
413.33%
Profit After Tax
207.00
19.00
188.00
989.47%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
913.00
-376.00
1,289.00
342.82%
Profit Available for appropriations
1,121.00
-358.00
1,479.00
413.13%
Appropriations
1,121.00
-358.00
1,479.00
413.13%
Equity Dividend (%)
150%
0%
150.00
Earnings Per Share
17.53
0.62
16.91
2,727.42%
Profit And Loss - Net Sales
Net Sales 2,737.11 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 16.58% vs 18.01% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 297.18 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 7.93% vs 6.79% in Mar 2024
Profit And Loss - Interest
Interest 16.83 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 8.79% vs 28.34% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 207.25 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 6.93% vs -0.11% in Mar 2024






