Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
1,53,682.00
1,38,460.00
1,32,985.00
1,23,324.00
1,15,905.00
1,16,210.00
1,22,174.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,53,682.00
1,38,460.00
1,32,985.00
1,23,324.00
1,15,905.00
1,16,210.00
1,22,174.00
Raw Material Cost
88,870.00
83,259.00
80,744.00
77,575.00
74,186.00
74,536.00
80,712.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
519.00
306.00
151.00
151.00
162.00
241.00
259.00
Selling and Distribution Expenses
48,840.00
42,614.00
40,998.00
38,881.00
36,814.00
37,622.00
38,164.00
Other Expenses
176.70
220.30
256.80
213.50
218.20
222.60
235.30
Total Expenditure (Excl Depreciation)
1,39,996.00
1,28,382.00
1,24,461.00
1,18,742.00
1,13,344.00
1,14,625.00
1,21,488.00
Operating Profit (PBDIT) excl Other Income
13686
10078
8524
4582
2561
1585
686
Other Income
963.00
542.00
32.00
5,097.00
1,524.00
1,508.00
500.00
Operating Profit (PBDIT)
18,816.00
13,727.00
11,449.00
12,918.00
7,672.00
7,111.00
4,936.00
Interest
519.00
306.00
151.00
151.00
162.00
241.00
259.00
Exceptional Items
-31.00
-241.00
-25.00
-1,155.00
-2,398.00
-1,574.00
12.00
Gross Profit (PBDT)
64,812.00
55,201.00
52,241.00
45,749.00
41,719.00
41,674.00
41,462.00
Depreciation
4,167.00
3,107.00
2,893.00
3,239.00
3,587.00
4,018.00
3,750.00
Profit Before Tax
14,099.00
10,071.00
8,378.00
8,372.00
1,523.00
1,277.00
938.00
Tax
4,699.00
2,848.00
2,471.00
3,191.00
590.00
1,632.00
1,517.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
9,383.00
7,184.00
5,906.00
5,294.00
1,166.00
-236.00
-551.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
9,383.00
7,184.00
5,906.00
5,294.00
1,166.00
-236.00
-551.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
17.00
39.00
1.00
-113.00
-233.00
-119.00
-28.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
9,400.00
7,223.00
5,907.00
5,181.00
933.00
-355.00
-579.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
56,709.00
49,260.00
54,960.00
49,871.00
44,931.00
43,812.00
45,370.00
Earnings per share (EPS)
190.15
147.02
111.27
114.02
25.66
-5.17
-12.06
Diluted Earnings per share
190.15
147.02
111.27
114.02
25.66
-5.17
-12.06
Operating Profit Margin (Excl OI)
8.91%
7.28%
6.41%
3.72%
2.21%
1.36%
0.56%
Gross Profit Margin
11.89%
9.52%
8.48%
9.42%
4.41%
4.56%
3.84%
PAT Margin
6.11%
5.19%
4.44%
4.29%
1.01%
-0.2%
-0.45%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 10.99% vs 4.12% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 30.14% vs 22.28% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 35.40% vs 15.49% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 69.61% vs 102.65% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Itoki Corp. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
1,53,682.00
3,37,055.00
-1,83,373.00
-54.40%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,53,682.00
3,37,055.00
-1,83,373.00
-54.40%
Raw Material Cost
88,870.00
2,85,953.00
-1,97,083.00
-68.92%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
519.00
80.00
439.00
548.75%
Selling and Distribution Expenses
48,840.00
37,564.00
11,276.00
30.02%
Other Expenses
176.70
130.90
45.80
34.99%
Total Expenditure (Excl Depreciation)
1,39,996.00
3,24,906.00
-1,84,910.00
-56.91%
Operating Profit (PBDIT) excl Other Income
13,686.00
12,149.00
1,537.00
12.65%
Other Income
963.00
2,411.00
-1,448.00
-60.06%
Operating Profit (PBDIT)
18,816.00
16,510.00
2,306.00
13.97%
Interest
519.00
80.00
439.00
548.75%
Exceptional Items
-31.00
0.00
-31.00
Gross Profit (PBDT)
64,812.00
51,102.00
13,710.00
26.83%
Depreciation
4,167.00
1,950.00
2,217.00
113.69%
Profit Before Tax
14,099.00
14,479.00
-380.00
-2.62%
Tax
4,699.00
4,612.00
87.00
1.89%
Provisions and contingencies
0
0
0.00
Profit After Tax
9,383.00
9,825.00
-442.00
-4.50%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
9,383.00
9,825.00
-442.00
-4.50%
Share in Profit of Associates
0
0
0.00
Minority Interest
17.00
42.00
-25.00
-59.52%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
9,400.00
9,867.00
-467.00
-4.73%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
56,709.00
70,548.00
-13,839.00
-19.62%
Earnings per share (EPS)
190.15
199.47
-9.32
-4.67%
Diluted Earnings per share
190.15
199.47
-9.32
-4.67%
Operating Profit Margin (Excl OI)
8.91%
3.60%
0.00
5.31%
Gross Profit Margin
11.89%
4.87%
0.00
7.02%
PAT Margin
6.11%
2.91%
0.00
3.20%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 15,368.20 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 10.99% vs 4.12% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 940.00 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 30.14% vs 22.28% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,785.30 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 35.40% vs 15.49% in Dec 2024
Annual - Interest
Interest 51.90 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 69.61% vs 102.65% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.91%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
