Itoki Corp.

  • Market Cap: Small Cap
  • Industry: Miscellaneous
  • ISIN: JP3142700008
JPY
2,760.00
-133 (-4.6%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Mar'26
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Net Sales
47,224.00
41,224.00
33,214.00
36,500.00
42,744.00
36,337.00
29,613.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
47,224.00
41,224.00
33,214.00
36,500.00
42,744.00
36,337.00
29,613.00
Raw Material Cost
26,255.00
23,825.00
19,671.00
21,381.00
23,993.00
21,182.00
17,644.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
133.00
110.00
166.00
133.00
110.00
90.00
79.00
Selling and Distribution Expenses
12,879.00
15,327.00
12,556.00
11,915.00
11,328.00
12,883.00
11,029.00
Other Expenses
-13.30
-11.00
-16.60
-13.30
-11.00
-9.00
-7.90
Total Expenditure (Excl Depreciation)
39,134.00
39,152.00
32,227.00
33,296.00
35,321.00
34,065.00
28,673.00
Operating Profit (PBDIT) excl Other Income
8090
2072
987
3204
7423
2272
940
Other Income
72.00
619.00
135.00
106.00
-55.00
-220.00
119.00
Operating Profit (PBDIT)
9,265.00
3,855.00
2,508.00
4,161.00
8,134.00
2,946.00
1,803.00
Interest
133.00
110.00
166.00
133.00
110.00
90.00
79.00
Exceptional Items
34.00
-80.00
175.00
32.00
0.00
-260.00
56.00
Gross Profit (PBDT)
20,969.00
17,399.00
13,543.00
15,119.00
18,751.00
15,155.00
11,969.00
Depreciation
1,103.00
1,164.00
1,386.00
851.00
766.00
894.00
744.00
Profit Before Tax
8,063.00
2,502.00
1,132.00
3,208.00
7,257.00
1,702.00
1,035.00
Tax
2,526.00
768.00
421.00
1,164.00
2,346.00
294.00
309.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
5,538.00
1,723.00
701.00
2,043.00
4,916.00
1,384.00
714.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
5,538.00
1,723.00
701.00
2,043.00
4,916.00
1,384.00
714.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-1.00
11.00
10.00
2.00
-6.00
25.00
11.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
5,537.00
1,734.00
711.00
2,045.00
4,910.00
1,409.00
725.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
59,060.00
56,709.00
54,864.00
53,908.00
51,562.00
49,260.00
47,571.00
Earnings per share (EPS)
112.09
34.87
14.15
41.37
99.91
28.11
14.51
Diluted Earnings per share
112.09
34.87
14.15
41.37
99.91
28.11
14.51
Operating Profit Margin (Excl OI)
17.13%
5.03%
2.97%
8.78%
17.37%
6.25%
3.17%
Gross Profit Margin
19.41%
8.89%
7.58%
11.12%
18.77%
7.14%
6.01%
PAT Margin
11.73%
4.18%
2.11%
5.6%
11.5%
3.81%
2.41%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Mar 2026 is 10.48% vs 4.46% in Mar 2025

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Mar 2026 is 12.77% vs 19.64% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Mar 2026 is 12.26% vs 21.26% in Mar 2025

stock-summary

Interest

YoY Growth in quarter ended Mar 2026 is 20.91% vs 115.69% in Mar 2025

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Mar 2026 has fallen from Mar 2025

Compare Quarterly Results Of Itoki Corp. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
47,224.00
93,965.00
-46,741.00
-49.74%
Other Operating Income
0.00
0.00
0.00
Total Operating income
47,224.00
93,965.00
-46,741.00
-49.74%
Raw Material Cost
26,255.00
80,686.00
-54,431.00
-67.46%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
133.00
21.00
112.00
533.33%
Selling and Distribution Expenses
12,879.00
10,805.00
2,074.00
19.19%
Other Expenses
-13.30
-2.10
-11.20
-533.33%
Total Expenditure (Excl Depreciation)
39,134.00
91,491.00
-52,357.00
-57.23%
Operating Profit (PBDIT) excl Other Income
8,090.00
2,474.00
5,616.00
227.00%
Other Income
72.00
1,365.00
-1,293.00
-94.73%
Operating Profit (PBDIT)
9,265.00
4,379.00
4,886.00
111.58%
Interest
133.00
21.00
112.00
533.33%
Exceptional Items
34.00
0.00
34.00
Gross Profit (PBDT)
20,969.00
13,279.00
7,690.00
57.91%
Depreciation
1,103.00
540.00
563.00
104.26%
Profit Before Tax
8,063.00
3,817.00
4,246.00
111.24%
Tax
2,526.00
1,236.00
1,290.00
104.37%
Provisions and contingencies
0
0
0.00
Profit After Tax
5,538.00
2,582.00
2,956.00
114.48%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
5,538.00
2,582.00
2,956.00
114.48%
Share in Profit of Associates
0
0
0.00
Minority Interest
-1.00
-1.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
5,537.00
2,581.00
2,956.00
114.53%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
59,060.00
73,871.00
-14,811.00
-20.05%
Earnings per share (EPS)
112.09
52.37
59.72
114.03%
Diluted Earnings per share
112.09
52.37
59.72
114.03%
Operating Profit Margin (Excl OI)
17.13%
2.63%
0.00
14.50%
Gross Profit Margin
19.41%
4.64%
0.00
14.77%
PAT Margin
11.73%
2.75%
0.00
8.98%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 4,722.40 Million
in Mar 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2026 is 14.55% vs 24.12% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is 10.48% vs 4.46% in Mar 2025

Quarterly - Consolidate Net Profit
Consolidate Net Profit 553.70 Million
in Mar 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2026 is 219.32% vs 143.88% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is 12.77% vs 19.64% in Mar 2025

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 919.30 Million
in Mar 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2026 is 184.09% vs 36.37% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is 12.26% vs 21.26% in Mar 2025

Quarterly - Interest
Interest 13.30 Million
in Mar 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2026 is 20.91% vs -33.73% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is 20.91% vs 115.69% in Mar 2025

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 17.13%
in Mar 2026

Figures in %
stock-summary

QoQ Growth in quarter ended Mar 2026 has improved from Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 has fallen from Mar 2025