Itoki Corp.

  • Market Cap: Small Cap
  • Industry: Miscellaneous
  • ISIN: JP3142700008
JPY
3,300.00
130 (4.1%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Net Sales
41,224.00
33,214.00
36,500.00
42,744.00
36,337.00
29,613.00
31,592.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
41,224.00
33,214.00
36,500.00
42,744.00
36,337.00
29,613.00
31,592.00
Raw Material Cost
23,825.00
19,671.00
21,381.00
23,993.00
21,182.00
17,644.00
19,888.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
110.00
166.00
133.00
110.00
90.00
79.00
86.00
Selling and Distribution Expenses
15,327.00
12,556.00
11,915.00
11,328.00
12,883.00
11,029.00
10,192.00
Other Expenses
-11.00
-16.60
-13.30
-11.00
-9.00
-7.90
60.00
Total Expenditure (Excl Depreciation)
39,152.00
32,227.00
33,296.00
35,321.00
34,065.00
28,673.00
30,766.00
Operating Profit (PBDIT) excl Other Income
2072
987
3204
7423
2272
940
826
Other Income
619.00
135.00
106.00
-55.00
-220.00
119.00
537.00
Operating Profit (PBDIT)
3,855.00
2,508.00
4,161.00
8,134.00
2,946.00
1,803.00
2,119.00
Interest
110.00
166.00
133.00
110.00
90.00
79.00
86.00
Exceptional Items
-80.00
175.00
32.00
0.00
-260.00
56.00
52.00
Gross Profit (PBDT)
17,399.00
13,543.00
15,119.00
18,751.00
15,155.00
11,969.00
11,704.00
Depreciation
1,164.00
1,386.00
851.00
766.00
894.00
744.00
756.00
Profit Before Tax
2,502.00
1,132.00
3,208.00
7,257.00
1,702.00
1,035.00
1,328.00
Tax
768.00
421.00
1,164.00
2,346.00
294.00
309.00
344.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,723.00
701.00
2,043.00
4,916.00
1,384.00
714.00
984.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,723.00
701.00
2,043.00
4,916.00
1,384.00
714.00
984.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
11.00
10.00
2.00
-6.00
25.00
11.00
1.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,734.00
711.00
2,045.00
4,910.00
1,409.00
725.00
985.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
56,709.00
54,864.00
53,908.00
51,562.00
49,260.00
47,571.00
47,068.00
Earnings per share (EPS)
34.87
14.15
41.37
99.91
28.11
14.51
20.02
Diluted Earnings per share
34.87
14.15
41.37
99.91
28.11
14.51
20.02
Operating Profit Margin (Excl OI)
5.03%
2.97%
8.78%
17.37%
6.25%
3.17%
2.61%
Gross Profit Margin
8.89%
7.58%
11.12%
18.77%
7.14%
6.01%
6.6%
PAT Margin
4.18%
2.11%
5.6%
11.5%
3.81%
2.41%
3.11%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Dec 2025 is 13.45% vs 0.58% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Dec 2025 is 23.07% vs 41.32% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Dec 2025 is 2.21% vs 52.28% in Dec 2024

stock-summary

Interest

YoY Growth in quarter ended Dec 2025 is 22.22% vs 157.14% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Dec 2025 has fallen from Dec 2024

Compare Quarterly Results Of Itoki Corp. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
41,224.00
93,965.00
-52,741.00
-56.13%
Other Operating Income
0.00
0.00
0.00
Total Operating income
41,224.00
93,965.00
-52,741.00
-56.13%
Raw Material Cost
23,825.00
80,686.00
-56,861.00
-70.47%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
110.00
21.00
89.00
423.81%
Selling and Distribution Expenses
15,327.00
10,805.00
4,522.00
41.85%
Other Expenses
-11.00
-2.10
-8.90
-423.81%
Total Expenditure (Excl Depreciation)
39,152.00
91,491.00
-52,339.00
-57.21%
Operating Profit (PBDIT) excl Other Income
2,072.00
2,474.00
-402.00
-16.25%
Other Income
619.00
1,365.00
-746.00
-54.65%
Operating Profit (PBDIT)
3,855.00
4,379.00
-524.00
-11.97%
Interest
110.00
21.00
89.00
423.81%
Exceptional Items
-80.00
0.00
-80.00
Gross Profit (PBDT)
17,399.00
13,279.00
4,120.00
31.03%
Depreciation
1,164.00
540.00
624.00
115.56%
Profit Before Tax
2,502.00
3,817.00
-1,315.00
-34.45%
Tax
768.00
1,236.00
-468.00
-37.86%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,723.00
2,582.00
-859.00
-33.27%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,723.00
2,582.00
-859.00
-33.27%
Share in Profit of Associates
0
0
0.00
Minority Interest
11.00
-1.00
12.00
1,200.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,734.00
2,581.00
-847.00
-32.82%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
56,709.00
73,871.00
-17,162.00
-23.23%
Earnings per share (EPS)
34.87
52.37
-17.50
-33.42%
Diluted Earnings per share
34.87
52.37
-17.50
-33.42%
Operating Profit Margin (Excl OI)
5.03%
2.63%
0.00
2.40%
Gross Profit Margin
8.89%
4.64%
0.00
4.25%
PAT Margin
4.18%
2.75%
0.00
1.43%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 4,122.40 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 24.12% vs -9.00% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 13.45% vs 0.58% in Dec 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 173.40 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 143.88% vs -65.23% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 23.07% vs 41.32% in Dec 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 323.60 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 36.37% vs -41.48% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 2.21% vs 52.28% in Dec 2024

Quarterly - Interest
Interest 11.00 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is -33.73% vs 24.81% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 22.22% vs 157.14% in Dec 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.03%
in Dec 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Dec 2025 has improved from Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 has fallen from Dec 2024