IZMO

  • Market Cap: Micro Cap
  • Industry: Computers - Software & Consulting
  • ISIN: INE848A01014
  • NSEID: IZMO
  • BSEID: 532341
INR
865.35
-33.95 (-3.78%)
BSENSE

Dec 05

BSE+NSE Vol: 37.11 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
224.61
186.75
153.83
132.43
116.14
101.21
92.17
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
224.61
186.75
153.83
132.43
116.14
101.21
92.17
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
4.65
4.06
0.63
0.81
2.19
0.43
0.72
(Increase) / Decrease In Stocks
-0.21
0.05
0.00
0.00
0.00
0.00
-0.05
Employee Cost
112.12
84.25
70.03
56.54
46.76
44.19
38.16
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.01
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
69.75
58.49
54.02
51.45
40.22
36.47
33.33
Total Expenditure (Excl Depreciation)
186.31
146.85
124.68
108.80
89.17
81.09
72.17
Operating Profit (PBDIT) excl Other Income
38.30
39.90
29.15
23.63
26.97
20.12
20.00
Other Income
35.26
3.34
3.53
5.50
22.80
8.47
3.95
Operating Profit (PBDIT)
73.56
43.24
32.68
29.13
49.77
28.59
23.95
Interest
1.01
0.97
0.34
0.47
0.87
1.04
1.38
Exceptional Items
-2.39
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
70.16
42.27
32.34
28.66
48.90
27.55
22.57
Depreciation
16.44
15.44
11.63
12.48
22.06
15.62
15.17
Profit Before Tax
53.72
26.83
20.71
16.18
26.84
11.93
7.40
Tax
4.84
0.78
0.69
0.14
0.18
0.78
0.64
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
48.88
26.05
20.02
16.04
26.66
11.15
6.76
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
48.88
26.05
20.02
16.04
26.66
11.15
6.76
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
48.88
26.05
20.02
16.04
26.66
11.15
6.76
Equity Capital
14.87
14.11
13.39
13.36
13.19
13.07
13.07
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
344.28
292.34
259.52
238.95
222.35
195.84
184.29
Earnings per share (EPS)
32.87
18.46
14.95
12.01
20.21
8.53
5.17
Diluted Earnings per share
33.9
19.3
14.96
12.04
20.38
8.53
5.25
Operating Profit Margin (Excl OI)
17.05%
21.37%
18.95%
17.84%
23.22%
19.88%
21.7%
Gross Profit Margin
31.24%
22.63%
21.02%
21.64%
42.1%
27.22%
24.49%
PAT Margin
21.76%
13.95%
13.01%
12.11%
22.96%
11.02%
7.33%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 20.27% vs 21.40% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 87.64% vs 30.12% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -4.01% vs 36.88% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 4.12% vs 185.29% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has fallen from Mar 2024

Compare Annual Results Of IZMO With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
224.61
394.78
-170.17
-43.11%
Other Operating Income
0.00
0.00
0.00
Total Operating income
224.61
394.78
-170.17
-43.11%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
4.65
0.00
4.65
(Increase) / Decrease In Stocks
-0.21
0.00
-0.21
Employee Cost
112.12
273.75
-161.63
-59.04%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
69.75
52.65
17.10
32.48%
Total Expenditure (Excl Depreciation)
186.31
326.40
-140.09
-42.92%
Operating Profit (PBDIT) excl Other Income
38.30
68.38
-30.08
-43.99%
Other Income
35.26
14.68
20.58
140.19%
Operating Profit (PBDIT)
73.56
83.06
-9.50
-11.44%
Interest
1.01
2.42
-1.41
-58.26%
Exceptional Items
-2.39
-1.26
-1.13
-89.68%
Gross Profit (PBDT)
70.16
79.38
-9.22
-11.62%
Depreciation
16.44
26.56
-10.12
-38.10%
Profit Before Tax
53.72
52.82
0.90
1.70%
Tax
4.84
14.85
-10.01
-67.41%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
48.88
37.97
10.91
28.73%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
48.88
37.97
10.91
28.73%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
48.88
37.97
10.91
28.73%
Equity Capital
14.87
24.37
-9.50
-38.98%
Face Value
10.00
10.00
0.00
Reserves
344.28
307.86
36.42
11.83%
Earnings per share (EPS)
32.87
15.58
17.29
110.98%
Diluted Earnings per share
33.90
15.51
18.39
118.57%
Operating Profit Margin (Excl OI)
17.05%
17.32%
0.00
-0.27%
Gross Profit Margin
31.24%
20.11%
0.00
11.13%
PAT Margin
21.76%
9.62%
0.00
12.14%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 224.61 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 20.27% vs 21.40% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 48.88 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 87.64% vs 30.12% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 38.30 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -4.01% vs 36.88% in Mar 2024

Annual - Interest
Interest 1.01 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 4.12% vs 185.29% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 17.05%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has fallen from Mar 2024