IZMO

51
Hold
  • Market Cap: Micro Cap
  • Industry: Computers - Software & Consulting
  • ISIN: INE848A01014
  • NSEID: IZMO
  • BSEID: 532341
INR
865.35
-33.95 (-3.78%)
BSENSE

Dec 05

BSE+NSE Vol: 37.11 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
224.00
186.00
153.00
132.00
116.00
101.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
224.00
186.00
153.00
132.00
116.00
101.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
4.00
4.00
0.00
0.00
2.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
112.00
84.00
70.00
56.00
46.00
44.00
Operating Expenses
0.00
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
7.00
3.00
3.00
2.00
2.00
2.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
185.00
146.00
123.00
108.00
88.00
80.00
Operating Profit (PBDIT) excl Other Income
39.00
40.00
30.00
24.00
27.00
20.00
Other Income
35.00
3.00
3.00
5.00
22.00
8.00
Operating Profit (PBDIT)
74.00
43.00
33.00
29.00
50.00
28.00
Interest
1.00
1.00
1.00
1.00
1.00
1.00
Profit before Depriciation and Tax
72.00
42.00
32.00
28.00
48.00
27.00
Depreciation
16.00
15.00
11.00
12.00
22.00
15.00
Profit Before Taxation & Exceptional Items
56.00
26.00
20.00
16.00
26.00
11.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
53.00
26.00
20.00
16.00
26.00
11.00
Provision for Tax
4.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
48.00
26.00
20.00
16.00
26.00
11.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
133.00
107.00
87.00
70.00
44.00
33.00
Profit Available for appropriations
181.00
133.00
107.00
87.00
71.00
44.00
Appropriations
181.00
133.00
107.00
87.00
71.00
44.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
33.90
19.30
14.96
12.04
20.38
8.53
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 20.27% vs 21.40% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -3.79% vs 35.10% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 5.05% vs 33.67% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 87.64% vs 30.15% in Mar 2024

Compare Profit and Loss Results of IZMO
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
224.00
394.00
-170.00
-43.15%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
224.00
394.00
-170.00
-43.15%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
4.00
0.00
4.00
0%
Power & Fuel Cost
0.00
1.00
-1.00
-100.00%
Employee Cost
112.00
273.00
-161.00
-58.97%
Operating Expenses
0.00
0.00
0.00
0%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
7.00
5.00
2.00
40.00%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
185.00
326.00
-141.00
-43.25%
Operating Profit (PBDIT) excl Other Income
39.00
68.00
-29.00
-42.65%
Other Income
35.00
14.00
21.00
150.00%
Operating Profit (PBDIT)
74.00
83.00
-9.00
-10.84%
Interest
1.00
2.00
-1.00
-50.00%
Profit before Depriciation and Tax
72.00
80.00
-8.00
-10.00%
Depreciation
16.00
26.00
-10.00
-38.46%
Profit Before Taxation & Exceptional Items
56.00
54.00
2.00
3.70%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
53.00
52.00
1.00
1.92%
Provision for Tax
4.00
14.00
-10.00
-71.43%
Profit After Tax
48.00
37.00
11.00
29.73%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
133.00
216.00
-83.00
-38.43%
Profit Available for appropriations
181.00
254.00
-73.00
-28.74%
Appropriations
181.00
254.00
-73.00
-28.74%
Equity Dividend (%)
0%
10%
-10.00
Earnings Per Share
33.9
15.59
18.31
117.45%
Profit And Loss - Net Sales
Net Sales 224.61 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 20.27% vs 21.40% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 39.09 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -3.79% vs 35.10% in Mar 2024

Profit And Loss - Interest
Interest 1.79 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 5.05% vs 33.67% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 48.88 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 87.64% vs 30.15% in Mar 2024