Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
498.60
547.31
604.20
605.82
634.36
602.72
646.04
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
498.60
547.31
604.20
605.82
634.36
602.72
646.04
Raw Material Cost
190.58
199.22
201.72
212.17
221.46
216.58
208.12
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
151.66
168.69
135.61
80.41
68.30
48.95
22.84
Selling and Distribution Expenses
119.76
133.05
143.79
152.81
160.98
161.46
160.32
Other Expenses
4.30
4.01
9.04
13.48
19.44
21.33
23.25
Total Expenditure (Excl Depreciation)
505.04
541.05
571.51
580.20
645.15
640.33
623.73
Operating Profit (PBDIT) excl Other Income
-6.4
6.3
32.7
25.6
-10.8
-37.599999999999994
22.3
Other Income
54.45
31.63
101.59
158.10
18.05
38.52
108.98
Operating Profit (PBDIT)
238.08
246.07
344.48
397.50
243.57
222.66
321.14
Interest
151.66
168.69
135.61
80.41
68.30
48.95
22.84
Exceptional Items
-68.25
-46.19
-90.68
-3.07
-35.57
-10.29
-5.80
Gross Profit (PBDT)
117.96
139.92
192.29
179.88
176.60
164.38
248.07
Depreciation
190.06
208.18
210.19
213.77
236.30
221.76
189.85
Profit Before Tax
-171.89
-176.99
-92.00
100.25
-86.18
-71.53
72.84
Tax
-3.83
0.76
-0.30
1.26
3.54
-4.26
-1.30
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-140.85
-145.99
-82.03
83.51
-82.11
-65.40
63.08
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-140.85
-145.99
-82.03
83.51
-82.11
-65.40
63.08
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-29.00
-34.23
-11.73
13.62
-10.47
-4.96
8.57
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-169.85
-180.22
-93.76
97.13
-92.58
-70.36
71.66
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.0
Reserves
1,157.59
1,809.06
2,222.88
2,681.89
2,915.91
3,206.04
3,386.48
Earnings per share (EPS)
-2.09
-1.65
-0.78
0.7
-0.63
-0.49
0.48
Diluted Earnings per share
-2.09
-1.65
-0.78
0.7
-0.63
-0.49
0.48
Operating Profit Margin (Excl OI)
-1.29%
1.14%
5.41%
4.23%
-1.7%
-6.24%
3.45%
Gross Profit Margin
3.64%
5.7%
19.56%
51.83%
23.66%
24.93%
40.66%
PAT Margin
-28.25%
-26.67%
-13.58%
13.78%
-12.94%
-10.85%
9.76%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -8.90% vs -9.42% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 5.77% vs -92.11% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -14.37% vs -11.73% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -10.08% vs 24.41% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of JBG SMITH Properties With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
498.60
288.43
210.17
72.87%
Other Operating Income
0.00
0.00
0.00
Total Operating income
498.60
288.43
210.17
72.87%
Raw Material Cost
190.58
112.29
78.29
69.72%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
151.66
87.92
63.74
72.50%
Selling and Distribution Expenses
119.76
36.75
83.01
225.88%
Other Expenses
4.30
0.21
4.09
1,947.62%
Total Expenditure (Excl Depreciation)
505.04
239.05
265.99
111.27%
Operating Profit (PBDIT) excl Other Income
-6.44
49.38
-55.82
-113.04%
Other Income
54.45
135.10
-80.65
-59.70%
Operating Profit (PBDIT)
238.08
270.75
-32.67
-12.07%
Interest
151.66
87.92
63.74
72.50%
Exceptional Items
-68.25
-21.51
-46.74
-217.29%
Gross Profit (PBDT)
117.96
89.89
28.07
31.23%
Depreciation
190.06
86.26
103.80
120.33%
Profit Before Tax
-171.89
75.06
-246.95
-329.00%
Tax
-3.83
0.23
-4.06
-1,765.22%
Provisions and contingencies
0
0
0.00
Profit After Tax
-140.85
71.47
-212.32
-297.08%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-140.85
71.47
-212.32
-297.08%
Share in Profit of Associates
0
0
0.00
Minority Interest
-29.00
3.35
-32.35
-965.67%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-169.85
74.83
-244.68
-326.98%
Equity Capital
0
0
0.00
Face Value
0.01
0.01
0.00
Reserves
1,157.59
1,151.62
5.97
0.52%
Earnings per share (EPS)
-2.09
0.80
-2.89
-361.25%
Diluted Earnings per share
-2.09
0.80
-2.89
-361.25%
Operating Profit Margin (Excl OI)
-1.29%
17.12%
0.00
-18.41%
Gross Profit Margin
3.64%
55.93%
0.00
-52.29%
PAT Margin
-28.25%
24.78%
0.00
-53.03%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 49.86 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -8.90% vs -9.42% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit -16.98 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 5.77% vs -92.11% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 18.36 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -14.37% vs -11.73% in Dec 2024
Annual - Interest
Interest 15.17 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -10.08% vs 24.41% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -1.29%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
