JBG SMITH Properties

35
Sell
  • Market Cap: Small Cap
  • Industry: Realty
  • ISIN: US46590V1008
USD
15.25
-0.47 (-2.99%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
498.00
547.00
604.00
605.00
634.00
602.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
498.00
547.00
604.00
605.00
634.00
602.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
151.00
168.00
135.00
80.00
68.00
48.00
General and Administration Expenses
119.00
133.00
143.00
152.00
160.00
161.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
58.00
38.00
128.00
172.00
20.00
58.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
505.00
541.00
571.00
580.00
645.00
640.00
Operating Profit (PBDIT) excl Other Income
-6.00
6.00
32.00
25.00
-10.00
-37.00
Other Income
54.00
31.00
101.00
158.00
18.00
38.00
Operating Profit (PBDIT)
238.00
246.00
344.00
397.00
243.00
222.00
Interest
151.00
168.00
135.00
80.00
68.00
48.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
190.00
208.00
210.00
213.00
236.00
221.00
Profit Before Taxation & Exceptional Items
-171.00
-176.00
-92.00
100.00
-86.00
-71.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
-171.00
-176.00
-92.00
100.00
-86.00
-71.00
Provision for Tax
-3.00
0.00
0.00
1.00
3.00
-4.00
Profit After Tax
-169.00
-180.00
-93.00
97.00
-92.00
-70.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
-2.09
-1.65
-0.78
0.70
-0.63
-0.49
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is -8.90% vs -9.42% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is -202.79% vs -80.84% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is -10.10% vs 24.39% in Dec 2024

stock-summary

Profit After Tax

YoY Growth in year ended Dec 2025 is 5.75% vs -92.20% in Dec 2024

Compare Profit and Loss Results of JBG SMITH Properties
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(USD)
Change(%)
No of Months
12
12
Operating Income
498.00
288.00
210.00
72.92%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
498.00
288.00
210.00
72.92%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
151.00
87.00
64.00
73.56%
General and Administration Expenses
119.00
36.00
83.00
230.56%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
58.00
129.00
-71.00
-55.04%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
505.00
239.00
266.00
111.30%
Operating Profit (PBDIT) excl Other Income
-6.00
49.00
-55.00
-112.24%
Other Income
54.00
135.00
-81.00
-60.00%
Operating Profit (PBDIT)
238.00
270.00
-32.00
-11.85%
Interest
151.00
87.00
64.00
73.56%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
190.00
86.00
104.00
120.93%
Profit Before Taxation & Exceptional Items
-171.00
75.00
-246.00
-328.00%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
-171.00
75.00
-246.00
-328.00%
Provision for Tax
-3.00
0.00
-3.00
0%
Profit After Tax
-169.00
74.00
-243.00
-328.38%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
-2.091
0.8026
-2.89
-360.53%
Profit And Loss - Net Sales
Net Sales 498.60 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -8.90% vs -9.42% in Dec 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) -6.44 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -202.79% vs -80.84% in Dec 2024

Profit And Loss - Interest
Interest 151.66 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -10.10% vs 24.39% in Dec 2024

Profit And Loss - Profit After Tax
Profit After Tax -169.85 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 5.75% vs -92.20% in Dec 2024