Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
14,365.23
15,558.45
18,112.23
18,415.00
14,356.04
13,408.46
14,598.45
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
14,365.23
15,558.45
18,112.23
18,415.00
14,356.04
13,408.46
14,598.45
Raw Material Cost
13,776.96
14,666.39
16,669.89
15,242.53
12,599.57
12,123.94
11,457.33
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
121.16
102.68
50.20
42.82
26.75
2.12
3.29
Selling and Distribution Expenses
236.73
241.29
225.19
248.46
159.85
254.80
266.96
Other Expenses
40.64
41.74
50.66
50.31
13.86
5.80
5.38
Total Expenditure (Excl Depreciation)
14,541.25
15,427.79
17,451.86
16,036.93
12,924.78
12,438.84
11,781.41
Operating Profit (PBDIT) excl Other Income
-176
130.7
660.4000000000001
2378.1
1431.3
969.5999999999999
2817
Other Income
487.50
360.59
296.60
271.90
182.47
229.92
146.43
Operating Profit (PBDIT)
1,080.48
1,088.83
1,423.58
3,100.19
2,038.41
1,559.34
3,320.94
Interest
121.16
102.68
50.20
42.82
26.75
2.12
3.29
Exceptional Items
-25.20
-42.12
-19.21
36.43
-9.17
19.46
18.32
Gross Profit (PBDT)
588.28
892.06
1,442.34
3,172.48
1,756.47
1,284.52
3,141.12
Depreciation
700.45
571.96
478.56
452.25
425.17
368.21
370.36
Profit Before Tax
233.67
372.07
875.61
2,641.56
1,577.31
1,208.47
2,965.62
Tax
53.88
57.20
74.53
533.08
367.36
252.16
699.99
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
162.58
225.03
453.10
1,112.31
649.52
528.86
1,177.04
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
162.58
225.03
453.10
1,112.31
649.52
528.86
1,177.04
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
19.20
93.46
348.75
999.25
563.91
431.19
1,092.28
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
181.78
318.49
801.85
2,111.57
1,213.43
960.05
2,269.32
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
6,403.04
6,757.63
6,405.64
6,129.68
5,226.05
4,968.02
4,486.06
Earnings per share (EPS)
0.07
0.1
0.21
0.51
0.3
0.24
0.53
Diluted Earnings per share
0.07
0.1
0.21
0.51
0.3
0.24
0.53
Operating Profit Margin (Excl OI)
-0.75%
1.0%
3.58%
12.9%
9.97%
7.17%
19.21%
Gross Profit Margin
6.5%
6.07%
7.48%
16.8%
13.95%
11.76%
22.85%
PAT Margin
1.13%
1.45%
2.5%
6.04%
4.52%
3.94%
8.06%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -7.67% vs -14.10% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -42.92% vs -60.28% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -18.57% vs -35.39% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 18.01% vs 104.58% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Jiangsu Shagang Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
14,365.23
0
14,365.23
Other Operating Income
0.00
0.00
0.00
Total Operating income
14,365.23
0
14,365.23
Raw Material Cost
13,776.96
0
13,776.96
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
121.16
0
121.16
Selling and Distribution Expenses
236.73
0
236.73
Other Expenses
40.64
0.00
40.64
Total Expenditure (Excl Depreciation)
14,541.25
0
14,541.25
Operating Profit (PBDIT) excl Other Income
-176.02
0.00
-176.02
Other Income
487.50
0
487.50
Operating Profit (PBDIT)
1,080.48
0
1,080.48
Interest
121.16
0
121.16
Exceptional Items
-25.20
0
-25.20
Gross Profit (PBDT)
588.28
0
588.28
Depreciation
700.45
0
700.45
Profit Before Tax
233.67
0
233.67
Tax
53.88
0
53.88
Provisions and contingencies
0
0
0.00
Profit After Tax
162.58
0
162.58
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
162.58
0
162.58
Share in Profit of Associates
0
0
0.00
Minority Interest
19.20
0
19.20
Other related items
0.00
0.00
0.00
Consolidated Net Profit
181.78
0
181.78
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
6,403.04
0
6,403.04
Earnings per share (EPS)
0.07
0
0.07
Diluted Earnings per share
0.07
0
0.07
Operating Profit Margin (Excl OI)
-0.75%
0%
0.00
-0.75%
Gross Profit Margin
6.50%
0%
0.00
6.50%
PAT Margin
1.13%
0%
0.00
1.13%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,436.52 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -7.67% vs -14.10% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 18.18 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -42.92% vs -60.28% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 59.30 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -18.57% vs -35.39% in Dec 2023
Annual - Interest
Interest 12.12 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 18.01% vs 104.58% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -0.75%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






