Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
13,106.00
14,460.00
15,604.00
18,152.00
18,450.00
14,390.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
13,106.00
14,460.00
15,604.00
18,152.00
18,450.00
14,390.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
162.00
121.00
102.00
50.00
42.00
26.00
General and Administration Expenses
231.00
236.00
241.00
225.00
248.00
159.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
12,735.00
14,541.00
15,427.00
17,451.00
16,036.00
12,924.00
Operating Profit (PBDIT) excl Other Income
371.00
-81.00
177.00
700.00
2,413.00
1,466.00
Other Income
426.00
487.00
360.00
296.00
271.00
182.00
Operating Profit (PBDIT)
1,583.00
1,080.00
1,088.00
1,423.00
3,100.00
2,038.00
Interest
162.00
121.00
102.00
50.00
42.00
26.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
793.00
700.00
571.00
478.00
452.00
425.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
571.00
233.00
372.00
875.00
2,641.00
1,577.00
Provision for Tax
79.00
53.00
57.00
74.00
533.00
367.00
Profit After Tax
267.00
162.00
225.00
453.00
1,112.00
649.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.12
0.07
0.10
0.21
0.51
0.30
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -9.36% vs -7.34% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 556.73% vs -145.86% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 34.12% vs 18.00% in Dec 2024
Profit After Tax
YoY Growth in year ended Dec 2025 is 64.48% vs -27.75% in Dec 2024
Compare Profit and Loss Results of Jiangsu Shagang Co., Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(CNY)
Change(%)
No of Months
12
12
Operating Income
13,106.00
0
13,106.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
13,106.00
0
13,106.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0
0.00
0%
Raw Materials Consumed
0.00
0
0.00
0%
Power & Fuel Cost
0.00
0
0.00
0%
Employee Cost
0.00
0
0.00
0%
Operating Expenses
162.00
0
162.00
0%
General and Administration Expenses
231.00
0
231.00
0%
Selling and Distribution Expenses
0.00
0
0.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
0.00
0
0.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
12,735.00
0
12,735.00
0%
Operating Profit (PBDIT) excl Other Income
371.00
0.00
371.00
0%
Other Income
426.00
0
426.00
0%
Operating Profit (PBDIT)
1,583.00
0
1,583.00
0%
Interest
162.00
0
162.00
0%
Profit before Depriciation and Tax
0.00
0
0.00
0%
Depreciation
793.00
0
793.00
0%
Profit Before Taxation & Exceptional Items
0.00
0
0.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
571.00
0
571.00
0%
Provision for Tax
79.00
0
79.00
0%
Profit After Tax
267.00
0
267.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
0.00
0
0.00
0%
Profit Available for appropriations
0.00
0
0.00
0%
Appropriations
0.00
0
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.1219
0
0.12
0%
Profit And Loss - Net Sales
Net Sales 13,106.69 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -9.36% vs -7.34% in Dec 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 371.05 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 556.73% vs -145.86% in Dec 2024
Profit And Loss - Interest
Interest 162.50 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 34.12% vs 18.00% in Dec 2024
Profit And Loss - Profit After Tax
Profit After Tax 267.42 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 64.48% vs -27.75% in Dec 2024






