Jindal Poly Film

  • Market Cap: Small Cap
  • Industry: Packaging
  • ISIN: INE197D01010
  • NSEID: JINDALPOLY
  • BSEID: 500227
INR
380.35
-15 (-3.79%)
BSENSE

Jan 20

BSE+NSE Vol: 33.87 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
4,665.18
3,925.57
4,696.87
5,877.58
4,082.28
3,546.40
3,620.88
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,665.18
3,925.57
4,696.87
5,877.58
4,082.28
3,546.40
3,620.88
Raw Material Cost
3,363.70
2,907.87
3,275.44
3,674.10
2,320.54
2,254.29
2,622.75
Purchase of Finished goods
11.97
1.78
19.17
0.00
0.01
1.81
9.58
(Increase) / Decrease In Stocks
-28.78
-56.31
20.96
-74.36
-40.76
-52.51
-64.85
Employee Cost
284.14
255.24
157.27
127.35
116.26
100.61
92.70
Power Cost
438.65
433.65
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
-0.01
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
397.45
384.55
863.62
737.97
585.76
574.96
516.35
Total Expenditure (Excl Depreciation)
4,467.13
3,926.77
4,336.46
4,465.06
2,981.81
2,879.16
3,176.53
Operating Profit (PBDIT) excl Other Income
198.05
-1.20
360.41
1,412.52
1,100.47
667.24
444.35
Other Income
370.23
477.93
647.30
299.73
143.36
73.56
67.95
Operating Profit (PBDIT)
568.28
476.73
1,007.71
1,712.25
1,243.83
740.80
512.30
Interest
315.94
171.00
148.28
28.39
58.50
95.22
45.04
Exceptional Items
58.09
0.00
-226.97
105.57
0.00
0.00
-604.69
Gross Profit (PBDT)
307.08
305.73
632.46
1,789.43
1,185.33
645.58
-137.43
Depreciation
170.98
214.16
174.30
153.19
144.88
118.35
103.92
Profit Before Tax
136.10
91.56
458.16
1,636.24
1,040.45
527.23
-241.35
Tax
30.61
19.45
136.47
439.92
249.57
38.59
167.84
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
105.49
72.12
321.69
1,196.32
790.88
488.64
-409.19
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
3.35
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
108.83
72.12
321.69
1,196.32
790.88
488.64
-409.19
Share in Profit of Associates
0.00
-0.62
-2.76
-0.09
0.00
0.00
0.55
Minority Interest
0.95
0.00
0.06
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
109.79
71.50
318.99
1,196.23
790.88
488.64
-408.64
Equity Capital
43.79
43.79
43.79
43.79
43.79
43.79
43.79
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
4,074.46
3,950.67
4,176.53
3,789.46
2,598.01
1,810.51
2,213.22
Earnings per share (EPS)
25.07
16.33
72.85
273.17
180.61
111.59
-87.34
Diluted Earnings per share
25.43
16.33
72.84
273.2
180.62
111.6
-93.33
Operating Profit Margin (Excl OI)
4.25%
-0.03%
7.67%
24.03%
26.96%
18.81%
12.27%
Gross Profit Margin
6.58%
7.79%
13.47%
30.45%
29.04%
18.2%
-3.8%
PAT Margin
2.26%
1.82%
6.79%
20.35%
19.37%
13.78%
-11.29%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 18.84% vs -16.42% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 53.55% vs -77.59% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 16,604.17% vs -100.33% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 84.76% vs 15.32% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of Jindal Poly Film With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
4,665.18
631.47
4,033.71
638.78%
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,665.18
631.47
4,033.71
638.78%
Raw Material Cost
3,363.70
384.82
2,978.88
774.10%
Purchase of Finished goods
11.97
0.00
11.97
(Increase) / Decrease In Stocks
-28.78
-8.23
-20.55
-249.70%
Employee Cost
284.14
38.68
245.46
634.59%
Power Cost
438.65
0.00
438.65
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
397.45
95.51
301.94
316.13%
Total Expenditure (Excl Depreciation)
4,467.13
510.78
3,956.35
774.57%
Operating Profit (PBDIT) excl Other Income
198.05
120.69
77.36
64.10%
Other Income
370.23
1.57
368.66
23,481.53%
Operating Profit (PBDIT)
568.28
122.26
446.02
364.81%
Interest
315.94
9.32
306.62
3,289.91%
Exceptional Items
58.09
0.00
58.09
Gross Profit (PBDT)
307.08
112.94
194.14
171.90%
Depreciation
170.98
26.42
144.56
547.16%
Profit Before Tax
136.10
86.51
49.59
57.32%
Tax
30.61
22.85
7.76
33.96%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
105.49
63.65
41.84
65.73%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
3.35
0.00
3.35
Net Profit
108.83
63.65
45.18
70.98%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.95
0.00
0.95
Other related items
0.00
0.00
0.00
Consolidated Net Profit
109.79
63.65
46.14
72.49%
Equity Capital
43.79
15.63
28.16
180.17%
Face Value
10.00
5.00
0.00
Reserves
4,074.46
441.48
3,632.98
822.91%
Earnings per share (EPS)
25.07
20.36
4.71
23.13%
Diluted Earnings per share
25.43
21.14
4.29
20.29%
Operating Profit Margin (Excl OI)
4.25%
19.11%
0.00
-14.86%
Gross Profit Margin
6.58%
17.89%
0.00
-11.31%
PAT Margin
2.26%
10.08%
0.00
-7.82%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 4,665.18 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 18.84% vs -16.42% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 109.79 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 53.55% vs -77.59% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 198.05 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 16,604.17% vs -100.33% in Mar 2024

Annual - Interest
Interest 315.94 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 84.76% vs 15.32% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.25%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024