JK Lakshmi Cem.

  • Market Cap: Small Cap
  • Industry: Cement & Cement Products
  • ISIN: INE786A01032
  • NSEID: JKLAKSHMI
  • BSEID: 500380
INR
619.80
-16.25 (-2.55%)
BSENSE

May 21

BSE+NSE Vol: 30.86 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
6,762.63
6,192.62
6,788.47
6,451.50
5,419.89
4,727.44
4,364.07
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
6,762.63
6,192.62
6,788.47
6,451.50
5,419.89
4,727.44
4,364.07
Raw Material Cost
1,068.89
943.79
983.68
934.65
824.23
670.47
619.03
Purchase of Finished goods
152.93
220.83
484.19
410.57
289.82
254.53
247.82
(Increase) / Decrease In Stocks
54.54
70.07
-78.59
-40.85
-44.63
69.07
-86.85
Employee Cost
481.53
439.45
417.63
387.72
362.82
362.17
343.03
Power Cost
1,536.94
1,404.42
1,744.77
1,893.46
1,289.31
923.29
984.23
Manufacturing Expenses
1,552.42
1,401.31
1,375.68
1,258.21
1,099.41
925.35
854.56
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
904.65
848.17
808.96
769.03
648.22
583.98
604.20
Total Expenditure (Excl Depreciation)
5,751.90
5,328.04
5,736.32
5,612.79
4,469.18
3,788.86
3,566.02
Operating Profit (PBDIT) excl Other Income
1,010.73
864.58
1,052.15
838.71
950.71
938.58
798.05
Other Income
112.25
46.43
68.11
57.52
68.32
72.64
45.99
Operating Profit (PBDIT)
1,122.98
911.01
1,120.26
896.23
1,019.03
1,011.22
844.04
Interest
210.91
181.17
150.43
133.40
142.19
191.96
224.97
Exceptional Items
-19.09
-35.44
8.89
0.00
0.00
0.00
-30.23
Gross Profit (PBDT)
892.98
694.40
978.72
762.83
849.85
781.41
588.84
Depreciation
323.78
299.42
245.95
228.33
223.47
225.33
219.82
Profit Before Tax
569.20
394.98
732.77
534.50
626.38
556.08
369.02
Tax
146.04
118.41
244.62
165.37
148.76
134.94
116.05
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
423.16
276.57
488.15
369.13
477.62
421.14
252.97
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
423.16
276.57
488.15
369.13
477.62
421.14
252.97
Share in Profit of Associates
-10.55
-0.62
-0.28
-0.02
-0.04
-0.02
-0.03
Minority Interest
-0.56
0.88
-16.05
-10.49
-14.02
-15.74
-4.90
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
412.05
276.83
471.82
358.62
463.56
405.38
248.04
Equity Capital
62.09
58.85
58.85
58.85
58.85
58.85
58.85
Face Value
5.0
5.0
5.0
5.0
5.0
5.0
5.0
Reserves
3,823.54
3,494.73
3,127.80
2,745.01
2,446.30
2,035.70
1,628.09
Earnings per share (EPS)
33.18
23.52
40.09
30.47
39.38
34.44
21.07
Diluted Earnings per share
33.19
22.33
40.1
30.48
39.39
34.45
21.08
Operating Profit Margin (Excl OI)
14.95%
13.96%
15.5%
13.0%
17.54%
19.85%
18.29%
Gross Profit Margin
13.2%
11.21%
14.42%
11.82%
15.68%
16.53%
13.49%
PAT Margin
6.1%
4.46%
7.19%
5.72%
8.81%
8.91%
5.8%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is 9.20% vs -8.78% in Mar 2025

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2026 is 48.85% vs -41.33% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is 16.90% vs -17.83% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is 16.42% vs 20.43% in Mar 2025

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2026 has improved from Mar 2025

Compare Annual Results Of JK Lakshmi Cem. With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
6,762.63
3,163.39
3,599.24
113.78%
Other Operating Income
0.00
0.00
0.00
Total Operating income
6,762.63
3,163.39
3,599.24
113.78%
Raw Material Cost
1,068.89
566.20
502.69
88.78%
Purchase of Finished goods
152.93
0.00
152.93
(Increase) / Decrease In Stocks
54.54
-47.07
101.61
215.87%
Employee Cost
481.53
247.46
234.07
94.59%
Power Cost
1,536.94
528.79
1,008.15
190.65%
Manufacturing Expenses
1,552.42
828.31
724.11
87.42%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
904.65
461.06
443.59
96.21%
Total Expenditure (Excl Depreciation)
5,751.90
2,584.75
3,167.15
122.53%
Operating Profit (PBDIT) excl Other Income
1,010.73
578.64
432.09
74.67%
Other Income
112.25
10.57
101.68
961.97%
Operating Profit (PBDIT)
1,122.98
589.21
533.77
90.59%
Interest
210.91
31.62
179.29
567.01%
Exceptional Items
-19.09
0.00
-19.09
Gross Profit (PBDT)
892.98
557.59
335.39
60.15%
Depreciation
323.78
331.91
-8.13
-2.45%
Profit Before Tax
569.20
225.67
343.53
152.23%
Tax
146.04
56.85
89.19
156.89%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
423.16
168.82
254.34
150.66%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
423.16
168.82
254.34
150.66%
Share in Profit of Associates
-10.55
0.00
-10.55
Minority Interest
-0.56
0.18
-0.74
-411.11%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
412.05
169.00
243.05
143.82%
Equity Capital
62.09
40.42
21.67
53.61%
Face Value
5.00
1.00
0.00
Reserves
3,823.54
2,838.78
984.76
34.69%
Earnings per share (EPS)
33.18
4.18
29.00
693.78%
Diluted Earnings per share
33.19
4.18
29.01
694.02%
Operating Profit Margin (Excl OI)
14.95%
18.29%
0.00
-3.34%
Gross Profit Margin
13.20%
17.63%
0.00
-4.43%
PAT Margin
6.10%
5.34%
0.00
0.76%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 6,762.63 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 9.20% vs -8.78% in Mar 2025

Annual - Consolidate Net Profit
Consolidate Net Profit 412.05 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 48.85% vs -41.33% in Mar 2025

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,010.73 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 16.90% vs -17.83% in Mar 2025

Annual - Interest
Interest 210.91 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 16.42% vs 20.43% in Mar 2025

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 14.95%
in Mar 2026

Figures in %
stock-summary

YoY Growth in year ended Mar 2026 has improved from Mar 2025