JK Lakshmi Cem.

47
Sell
  • Market Cap: Small Cap
  • Industry: Cement & Cement Products
  • ISIN: INE786A01032
  • NSEID: JKLAKSHMI
  • BSEID: 500380
INR
568.35
1.35 (0.24%)
BSENSE

Jul 09, 03:30 PM

BSE+NSE Vol: 61.86 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
No of Months
12
12
12
12
12
12
Operating Income
6,762.00
6,192.00
6,788.00
6,451.00
5,419.00
4,727.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
6,762.00
6,192.00
6,788.00
6,451.00
5,419.00
4,727.00
Expenditure (Ex Depriciation)
Stock Adjustments
54.00
70.00
-78.00
-40.00
-44.00
69.00
Raw Materials Consumed
1,221.00
1,164.00
1,467.00
1,345.00
1,114.00
925.00
Power & Fuel Cost
1,536.00
1,404.00
1,744.00
1,893.00
1,289.00
923.00
Employee Cost
481.00
439.00
417.00
387.00
362.00
362.00
Operating Expenses
2,093.00
1,902.00
1,862.00
1,717.00
1,507.00
1,266.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
215.00
203.00
193.00
175.00
142.00
125.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
113.00
109.00
11.00
0.00
2.00
1.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
5,751.00
5,328.00
5,736.00
5,612.00
4,469.00
3,788.00
Operating Profit (PBDIT) excl Other Income
1,010.00
864.00
1,052.00
838.00
950.00
938.00
Other Income
112.00
46.00
68.00
57.00
68.00
72.00
Operating Profit (PBDIT)
1,122.00
911.00
1,120.00
896.00
1,019.00
1,011.00
Interest
210.00
181.00
150.00
133.00
142.00
191.00
Profit before Depriciation and Tax
912.00
729.00
969.00
762.00
876.00
819.00
Depreciation
323.00
299.00
245.00
228.00
223.00
225.00
Profit Before Taxation & Exceptional Items
588.00
430.00
723.00
534.00
653.00
593.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
558.00
394.00
732.00
534.00
626.00
556.00
Provision for Tax
146.00
118.00
244.00
165.00
148.00
134.00
Profit After Tax
423.00
276.00
488.00
369.00
477.00
421.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
2,322.00
2,058.00
1,622.00
1,391.00
934.00
505.00
Profit Available for appropriations
2,734.00
2,335.00
2,110.00
1,749.00
1,397.00
911.00
Appropriations
2,734.00
2,335.00
2,110.00
1,749.00
1,397.00
911.00
Equity Dividend (%)
130.00%
130.00%
130.00%
75.00%
100.00%
75.00%
Earnings Per Share
33.19
22.33
39.78
30.48
39.39
34.45
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is 9.20% vs -8.78% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is 16.90% vs -17.83% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is 16.42% vs 20.43% in Mar 2025

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2026 is 53.00% vs -43.34% in Mar 2025

Compare Profit and Loss Results of JK Lakshmi Cem.
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
6,762.00
9,214.00
-2,452.00
-26.61%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
6,762.00
9,214.00
-2,452.00
-26.61%
Expenditure (Ex Depriciation)
Stock Adjustments
54.00
-77.00
131.00
170.13%
Raw Materials Consumed
1,221.00
1,462.00
-241.00
-16.48%
Power & Fuel Cost
1,536.00
1,771.00
-235.00
-13.27%
Employee Cost
481.00
564.00
-83.00
-14.72%
Operating Expenses
2,093.00
1,659.00
434.00
26.16%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
215.00
2,238.00
-2,023.00
-90.39%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
113.00
290.00
-177.00
-61.03%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
5,751.00
7,997.00
-2,246.00
-28.09%
Operating Profit (PBDIT) excl Other Income
1,010.00
1,217.00
-207.00
-17.01%
Other Income
112.00
97.00
15.00
15.46%
Operating Profit (PBDIT)
1,122.00
1,315.00
-193.00
-14.68%
Interest
210.00
327.00
-117.00
-35.78%
Profit before Depriciation and Tax
912.00
988.00
-76.00
-7.69%
Depreciation
323.00
571.00
-248.00
-43.43%
Profit Before Taxation & Exceptional Items
588.00
416.00
172.00
41.35%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
558.00
377.00
181.00
48.01%
Provision for Tax
146.00
82.00
64.00
78.05%
Profit After Tax
423.00
295.00
128.00
43.39%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
2,322.00
2,195.00
127.00
5.79%
Profit Available for appropriations
2,734.00
2,490.00
244.00
9.80%
Appropriations
2,734.00
2,490.00
244.00
9.80%
Equity Dividend (%)
130%
100%
30.00
Earnings Per Share
33.19
38.34
-5.15
-13.43%
Profit And Loss - Net Sales
Net Sales 6,762.63 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 9.20% vs -8.78% in Mar 2025

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,010.73 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 16.90% vs -17.83% in Mar 2025

Profit And Loss - Interest
Interest 210.91 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 16.42% vs 20.43% in Mar 2025

Profit And Loss - Profit After Tax
Profit After Tax 423.16 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 53.00% vs -43.34% in Mar 2025