Jubilant Agri

  • Market Cap: Small Cap
  • Industry: Specialty Chemicals
  • ISIN: INE03CC01015
  • NSEID: JUBLCPL
  • BSEID: 544355
INR
2,308.00
-51 (-2.16%)
BSENSE

Dec 05

BSE+NSE Vol: 190

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Net Sales
1,561.03
1,253.26
Other Operating Income
0.00
0.00
Total Operating income
1,561.03
1,253.26
Raw Material Cost
785.64
686.22
Purchase of Finished goods
72.16
32.51
(Increase) / Decrease In Stocks
12.72
-9.07
Employee Cost
166.12
129.81
Power Cost
0.00
0.00
Manufacturing Expenses
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
Other Expenses
378.18
306.58
Total Expenditure (Excl Depreciation)
1,414.82
1,146.05
Operating Profit (PBDIT) excl Other Income
146.21
107.21
Other Income
1.25
1.42
Operating Profit (PBDIT)
147.46
108.63
Interest
13.46
19.63
Exceptional Items
-0.55
-34.44
Gross Profit (PBDT)
134.00
55.52
Depreciation
16.10
15.05
Profit Before Tax
117.90
40.47
Tax
29.60
9.79
Provisions and contingencies
0.00
0.00
Profit After Tax
88.30
30.68
Extraordinary Items
0.00
0.00
Prior Period Expenses
0.00
0.00
Other Adjustments
-0.55
-0.96
Net Profit
87.75
29.72
Share in Profit of Associates
0.00
0.00
Minority Interest
0.00
0.00
Other related items
0.00
0.00
Consolidated Net Profit
87.75
29.72
Equity Capital
15.07
15.07
Face Value
10.0
10.0
Reserves
310.44
220.21
Earnings per share (EPS)
58.23
19.72
Diluted Earnings per share
57.17
19.48
Operating Profit Margin (Excl OI)
9.4%
8.57%
Gross Profit Margin
8.61%
4.44%
PAT Margin
5.67%
2.45%
Public Share Holdings (%)
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 25.50%

stock-summary

Standalone Net Profit

YoY Growth in year ended Mar 2025 is 233.51%

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 40.90%

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -31.40%

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of Jubilant Agri With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
1,561.03
2,982.42
-1,421.39
-47.66%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,561.03
2,982.42
-1,421.39
-47.66%
Raw Material Cost
785.64
2,460.56
-1,674.92
-68.07%
Purchase of Finished goods
72.16
0.00
72.16
(Increase) / Decrease In Stocks
12.72
-240.67
253.39
105.29%
Employee Cost
166.12
90.02
76.10
84.54%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
378.18
322.01
56.17
17.44%
Total Expenditure (Excl Depreciation)
1,414.82
2,631.92
-1,217.10
-46.24%
Operating Profit (PBDIT) excl Other Income
146.21
350.50
-204.29
-58.29%
Other Income
1.25
12.18
-10.93
-89.74%
Operating Profit (PBDIT)
147.46
362.68
-215.22
-59.34%
Interest
13.46
5.65
7.81
138.23%
Exceptional Items
-0.55
0.00
-0.55
Gross Profit (PBDT)
134.00
357.03
-223.03
-62.47%
Depreciation
16.10
53.24
-37.14
-69.76%
Profit Before Tax
117.90
303.79
-185.89
-61.19%
Tax
29.60
68.63
-39.03
-56.87%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
88.30
235.16
-146.86
-62.45%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
-0.55
0.00
-0.55
Net Profit
87.75
235.16
-147.41
-62.68%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
87.75
235.16
-147.41
-62.68%
Equity Capital
15.07
17.59
-2.52
-14.33%
Face Value
10.00
10.00
0.00
Reserves
310.44
1,149.99
-839.55
-73.00%
Earnings per share (EPS)
58.23
133.69
-75.46
-56.44%
Diluted Earnings per share
57.17
133.73
-76.56
-57.25%
Operating Profit Margin (Excl OI)
9.40%
11.75%
0.00
-2.35%
Gross Profit Margin
8.61%
11.97%
0.00
-3.36%
PAT Margin
5.67%
7.88%
0.00
-2.21%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 1,535.69 Cr
in Mar 2025

Figures in Cr
Annual - Standalone Net Profit
Standalone Net Profit 88.18 Cr
in Mar 2025

Figures in Cr
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 145.94 Cr
in Mar 2025

Figures in Cr
Annual - Interest
Interest 13.46 Cr
in Mar 2025

Figures in Cr
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.50%
in Mar 2025

Figures in %