Jubilant Agri

  • Market Cap: Small Cap
  • Industry: Specialty Chemicals
  • ISIN: INE03CC01015
  • NSEID: JUBLCPL
  • BSEID: 544355
INR
2,304.35
-54.65 (-2.32%)
BSENSE

Dec 05

BSE+NSE Vol: 794

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
EQUITY AND LIABILITIES
No of Months
12
12
Share Capital
15.07
15.07
Share Warrants & Outstandings
Total Reserve
310.44
220.21
Shareholder's Funds
325.51
235.27
Minority Interest
0.00
0.00
Long-Term Borrowings
8.50
24.59
Secured Loans
8.50
24.59
Unsecured Loans
0.00
0.00
Deferred Tax Assets / Liabilities
1.97
-2.52
Other Long Term Liabilities
28.36
25.05
Long Term Trade Payables
0.00
0.00
Long Term Provisions
13.03
11.96
Total Non-Current Liabilities
46.20
46.47
Current Liabilities
Trade Payables
163.53
189.25
Other Current Liabilities
135.37
132.50
Short Term Borrowings
52.79
131.49
Short Term Provisions
11.59
7.44
Total Current Liabilities
363.28
460.67
Total Liabilities
734.99
742.42
ASSETS
Non-Current Assets
0.00
0.00
Gross Block
273.87
249.24
Less: Accumulated Depreciation
93.47
77.77
Less : Impairment of Assets
0.00
0.00
Net Block
180.40
171.47
Lease Adjustment
0.00
0.00
Capital Work in Progress
19.47
4.61
Intangible assets under development
1.54
0.00
Pre-operative Expenses pending
0.00
0.00
Assets in transit
0.00
0.00
Non Current Investments
0.00
0.00
Long Term Loans & Advances
1.71
1.75
Other Non Current Assets
2.44
2.39
Total Non-Current Assets
205.56
180.22
Current Assets Loans & Advances
Current Investments
0.07
0.08
Inventories
190.53
235.12
Sundry Debtors
287.47
246.11
Cash and Bank
5.94
15.38
Other Current Assets
8.46
10.01
Short Term Loans and Advances
36.97
55.49
Total Current Assets
529.43
562.20
Net Current Assets (Including Current Investments)
166.15
101.52
Total Current Assets Excluding Current Investments
529.37
562.11
Miscellaneous Expenses not written off
0.00
0.00
Total Assets
734.99
742.42
Contingent Liabilities
124.62
96.77
Total Debt
49.96
130.84
Book Value per share (adjusted)
216.04
156.15
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is -61.23% vs NA in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is 13.21% vs NA in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is 13.50% vs NA in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is 0.00% vs NA in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is -5.83% vs NA in Mar 2024

Compare Balance Sheet Results of Jubilant Agri
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
15.07
17.59
-2.52
-14.33%
Share Warrants & Outstandings
Total Reserve
310.44
1,149.98
-839.54
-73.00%
Shareholder's Funds
325.51
1,167.57
-842.06
-72.12%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
8.50
204.01
-195.51
-95.83%
Secured Loans
8.50
0.00
8.50
0.00%
Unsecured Loans
0.00
204.01
-204.01
-100.00%
Deferred Tax Assets / Liabilities
1.97
-3.52
5.49
155.97%
Other Long Term Liabilities
28.36
172.51
-144.15
-83.56%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
13.03
86.67
-73.64
-84.97%
Total Non-Current Liabilities
46.20
459.67
-413.47
-89.95%
Current Liabilities
Trade Payables
163.53
604.62
-441.09
-72.95%
Other Current Liabilities
135.37
49.59
85.78
172.98%
Short Term Borrowings
52.79
1.81
50.98
2,816.57%
Short Term Provisions
11.59
4.55
7.04
154.73%
Total Current Liabilities
363.28
660.57
-297.29
-45.01%
Total Liabilities
734.99
2,287.81
-1,552.82
-67.87%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
273.87
1,342.92
-1,069.05
-79.61%
Less: Accumulated Depreciation
93.47
669.67
-576.20
-86.04%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
180.40
673.25
-492.85
-73.20%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
19.47
29.41
-9.94
-33.80%
Intangible assets under development
1.54
0.00
1.54
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
9.41
-9.41
-100.00%
Long Term Loans & Advances
1.71
22.73
-21.02
-92.48%
Other Non Current Assets
2.44
2.86
-0.42
-14.69%
Total Non-Current Assets
205.56
927.13
-721.57
-77.83%
Current Assets Loans & Advances
Current Investments
0.07
10.71
-10.64
-99.35%
Inventories
190.53
768.54
-578.01
-75.21%
Sundry Debtors
287.47
439.92
-152.45
-34.65%
Cash and Bank
5.94
100.40
-94.46
-94.08%
Other Current Assets
8.46
7.04
1.42
20.17%
Short Term Loans and Advances
36.97
34.07
2.90
8.51%
Total Current Assets
529.43
1,360.68
-831.25
-61.09%
Net Current Assets (Including Current Investments)
166.15
700.11
-533.96
-76.27%
Total Current Assets Excluding Current Investments
529.37
1,349.97
-820.60
-60.79%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
734.99
2,287.81
-1,552.82
-67.87%
Contingent Liabilities
124.62
58.34
66.28
113.61%
Total Debt
49.96
205.82
-155.86
-75.73%
Book Value per share (adjusted)
216.04
663.77
-447.73
-67.45%
Annual - Borrowings
Borrowings 55.62 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -61.23% vs NA in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 28.36 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 13.21% vs NA in Mar 2024

Annual - Fixed Assets
Fixed Assets 199.87 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 13.50% vs NA in Mar 2024

Annual - Investments
Investments 0.00 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 0.00% vs NA in Mar 2024

Annual - Current Assets
Current Assets 529.43 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -5.83% vs NA in Mar 2024