Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
EQUITY AND LIABILITIES
No of Months
12
12
Share Capital
15.07
15.07
Share Warrants & Outstandings
Total Reserve
310.44
220.21
Shareholder's Funds
325.51
235.27
Minority Interest
0.00
0.00
Long-Term Borrowings
8.50
24.59
Secured Loans
8.50
24.59
Unsecured Loans
0.00
0.00
Deferred Tax Assets / Liabilities
1.97
-2.52
Other Long Term Liabilities
28.36
25.05
Long Term Trade Payables
0.00
0.00
Long Term Provisions
13.03
11.96
Total Non-Current Liabilities
46.20
46.47
Current Liabilities
Trade Payables
163.53
189.25
Other Current Liabilities
135.37
132.50
Short Term Borrowings
52.79
131.49
Short Term Provisions
11.59
7.44
Total Current Liabilities
363.28
460.67
Total Liabilities
734.99
742.42
ASSETS
Non-Current Assets
0.00
0.00
Gross Block
273.87
249.24
Less: Accumulated Depreciation
93.47
77.77
Less : Impairment of Assets
0.00
0.00
Net Block
180.40
171.47
Lease Adjustment
0.00
0.00
Capital Work in Progress
19.47
4.61
Intangible assets under development
1.54
0.00
Pre-operative Expenses pending
0.00
0.00
Assets in transit
0.00
0.00
Non Current Investments
0.00
0.00
Long Term Loans & Advances
1.71
1.75
Other Non Current Assets
2.44
2.39
Total Non-Current Assets
205.56
180.22
Current Assets Loans & Advances
Current Investments
0.07
0.08
Inventories
190.53
235.12
Sundry Debtors
287.47
246.11
Cash and Bank
5.94
15.38
Other Current Assets
8.46
10.01
Short Term Loans and Advances
36.97
55.49
Total Current Assets
529.43
562.20
Net Current Assets (Including Current Investments)
166.15
101.52
Total Current Assets Excluding Current Investments
529.37
562.11
Miscellaneous Expenses not written off
0.00
0.00
Total Assets
734.99
742.42
Contingent Liabilities
124.62
96.77
Total Debt
49.96
130.84
Book Value per share (adjusted)
216.04
156.15
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is -61.23% vs NA in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 13.21% vs NA in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 13.50% vs NA in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is 0.00% vs NA in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is -5.83% vs NA in Mar 2024
Compare Balance Sheet Results of Jubilant Agri
Figures in Cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
15.07
17.59
-2.52
-14.33%
Share Warrants & Outstandings
Total Reserve
310.44
1,149.98
-839.54
-73.00%
Shareholder's Funds
325.51
1,167.57
-842.06
-72.12%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
8.50
204.01
-195.51
-95.83%
Secured Loans
8.50
0.00
8.50
0.00%
Unsecured Loans
0.00
204.01
-204.01
-100.00%
Deferred Tax Assets / Liabilities
1.97
-3.52
5.49
155.97%
Other Long Term Liabilities
28.36
172.51
-144.15
-83.56%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
13.03
86.67
-73.64
-84.97%
Total Non-Current Liabilities
46.20
459.67
-413.47
-89.95%
Current Liabilities
Trade Payables
163.53
604.62
-441.09
-72.95%
Other Current Liabilities
135.37
49.59
85.78
172.98%
Short Term Borrowings
52.79
1.81
50.98
2,816.57%
Short Term Provisions
11.59
4.55
7.04
154.73%
Total Current Liabilities
363.28
660.57
-297.29
-45.01%
Total Liabilities
734.99
2,287.81
-1,552.82
-67.87%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
273.87
1,342.92
-1,069.05
-79.61%
Less: Accumulated Depreciation
93.47
669.67
-576.20
-86.04%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
180.40
673.25
-492.85
-73.20%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
19.47
29.41
-9.94
-33.80%
Intangible assets under development
1.54
0.00
1.54
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
9.41
-9.41
-100.00%
Long Term Loans & Advances
1.71
22.73
-21.02
-92.48%
Other Non Current Assets
2.44
2.86
-0.42
-14.69%
Total Non-Current Assets
205.56
927.13
-721.57
-77.83%
Current Assets Loans & Advances
Current Investments
0.07
10.71
-10.64
-99.35%
Inventories
190.53
768.54
-578.01
-75.21%
Sundry Debtors
287.47
439.92
-152.45
-34.65%
Cash and Bank
5.94
100.40
-94.46
-94.08%
Other Current Assets
8.46
7.04
1.42
20.17%
Short Term Loans and Advances
36.97
34.07
2.90
8.51%
Total Current Assets
529.43
1,360.68
-831.25
-61.09%
Net Current Assets (Including Current Investments)
166.15
700.11
-533.96
-76.27%
Total Current Assets Excluding Current Investments
529.37
1,349.97
-820.60
-60.79%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
734.99
2,287.81
-1,552.82
-67.87%
Contingent Liabilities
124.62
58.34
66.28
113.61%
Total Debt
49.96
205.82
-155.86
-75.73%
Book Value per share (adjusted)
216.04
663.77
-447.73
-67.45%
Annual - Borrowings
Borrowings 55.62 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -61.23% vs NA in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 28.36 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 13.21% vs NA in Mar 2024
Annual - Fixed Assets
Fixed Assets 199.87 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 13.50% vs NA in Mar 2024
Annual - Investments
Investments 0.00 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 0.00% vs NA in Mar 2024
Annual - Current Assets
Current Assets 529.43 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -5.83% vs NA in Mar 2024






