Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Jan'26
Jan'25
Jan'24
Jan'23
Jan'22
Jan'21
Jan'20
Net Sales
2,533.78
2,202.97
2,071.74
2,007.24
2,107.87
2,103.15
2,426.75
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,533.78
2,202.97
2,071.74
2,007.24
2,107.87
2,103.15
2,426.75
Raw Material Cost
1,281.16
1,084.98
987.67
1,046.70
1,292.52
1,346.71
1,561.99
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.07
0.07
Selling and Distribution Expenses
488.93
561.62
529.03
505.87
505.43
586.57
641.40
Other Expenses
6.04
6.61
6.16
6.21
3.47
3.19
3.26
Total Expenditure (Excl Depreciation)
1,830.46
1,712.68
1,578.32
1,614.62
1,832.66
1,965.21
2,236.04
Operating Profit (PBDIT) excl Other Income
703.3
490.3
493.40000000000003
392.59999999999997
275.2
137.89999999999998
190.7
Other Income
9.27
4.94
3.48
10.03
61.51
10.51
3.72
Operating Profit (PBDIT)
768.39
554.07
555.43
494.78
465.70
271.68
313.55
Interest
0.00
0.00
0.00
0.00
0.00
0.07
0.07
Exceptional Items
-30.00
17.23
0.00
-100.14
1.90
-27.06
-4.89
Gross Profit (PBDT)
1,252.62
1,117.99
1,084.08
960.54
815.35
756.44
864.76
Depreciation
55.80
58.84
58.52
92.13
117.83
121.06
119.11
Profit Before Tax
682.59
512.46
496.91
302.51
349.77
123.48
189.48
Tax
174.39
148.25
142.36
96.40
98.11
47.29
81.19
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
508.20
364.21
354.55
206.08
248.69
76.19
108.28
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
508.20
364.21
354.55
206.08
248.69
76.19
108.28
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.03
2.96
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
508.20
364.21
354.55
206.11
251.66
76.19
108.28
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
3,926.94
3,677.10
3,582.03
3,386.05
3,288.40
3,137.59
3,152.95
Earnings per share (EPS)
43.01
29.55
27.9
16.18
19.44
5.95
8.46
Diluted Earnings per share
43.01
29.55
27.9
16.18
19.44
5.95
8.46
Operating Profit Margin (Excl OI)
27.76%
22.26%
23.82%
19.56%
13.59%
6.66%
7.86%
Gross Profit Margin
29.14%
25.93%
26.81%
19.66%
22.18%
11.63%
12.72%
PAT Margin
20.06%
16.53%
17.11%
10.27%
11.8%
3.62%
4.46%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Jan 2026 is 15.02% vs 6.34% in Jan 2025
Consolidate Net Profit
YoY Growth in year ended Jan 2026 is 39.54% vs 2.74% in Jan 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Jan 2026 is 38.24% vs -0.51% in Jan 2025
Interest
No Interest in the last few periods
Operating Profit Margin (Excl OI)
YoY Growth in year ended Jan 2026 has improved from Jan 2025
Compare Annual Results Of Justplanning, Inc. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
2,533.78
3,450.88
-917.10
-26.58%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,533.78
3,450.88
-917.10
-26.58%
Raw Material Cost
1,281.16
2,828.26
-1,547.10
-54.70%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
1,917.50
-1,917.50
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
7.09
-7.09
-100.00%
Selling and Distribution Expenses
488.93
497.15
-8.22
-1.65%
Other Expenses
6.04
-192.46
198.50
103.14%
Total Expenditure (Excl Depreciation)
1,830.46
3,325.41
-1,494.95
-44.96%
Operating Profit (PBDIT) excl Other Income
703.32
125.47
577.85
460.55%
Other Income
9.27
34.60
-25.33
-73.21%
Operating Profit (PBDIT)
768.39
276.92
491.47
177.48%
Interest
0.00
7.09
-7.09
-100.00%
Exceptional Items
-30.00
-52.84
22.84
43.22%
Gross Profit (PBDT)
1,252.62
622.62
630.00
101.19%
Depreciation
55.80
156.81
-101.01
-64.42%
Profit Before Tax
682.59
60.18
622.41
1,034.25%
Tax
174.39
2.28
172.11
7,548.68%
Provisions and contingencies
0
0
0.00
Profit After Tax
508.20
57.90
450.30
777.72%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
508.20
57.90
450.30
777.72%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
508.20
57.90
450.30
777.72%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
3,926.94
3,570.58
356.36
9.98%
Earnings per share (EPS)
43.01
98.14
-55.13
-56.17%
Diluted Earnings per share
43.01
98.14
-55.13
-56.17%
Operating Profit Margin (Excl OI)
27.76%
2.48%
0.00
25.28%
Gross Profit Margin
29.14%
6.29%
0.00
22.85%
PAT Margin
20.06%
1.68%
0.00
18.38%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 253.38 Million
in Jan 2026Figures in Million
YoY Growth in year ended Jan 2026 is 15.02% vs 6.34% in Jan 2025
Annual - Consolidate Net Profit
Consolidate Net Profit 50.82 Million
in Jan 2026Figures in Million
YoY Growth in year ended Jan 2026 is 39.54% vs 2.74% in Jan 2025
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 75.91 Million
in Jan 2026Figures in Million
YoY Growth in year ended Jan 2026 is 38.24% vs -0.51% in Jan 2025
Annual - Interest
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 27.76%
in Jan 2026Figures in %
YoY Growth in year ended Jan 2026 has improved from Jan 2025
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
