Justplanning, Inc.

  • Market Cap: Micro Cap
  • Industry: Miscellaneous
  • ISIN: JP3388470001
JPY
444.00
-26 (-5.53%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Apr'25
Jan'25
Oct'24
Jul'24
Apr'24
Jan'24
Oct'23
Net Sales
609.98
604.13
568.58
519.83
510.44
521.67
522.79
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
609.98
604.13
568.58
519.83
510.44
521.67
522.79
Raw Material Cost
309.83
307.44
288.22
247.45
237.15
253.97
236.57
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
153.42
156.11
158.39
142.64
139.40
135.78
135.06
Other Expenses
0.00
0.00
0.00
1.72
1.86
1.59
1.99
Total Expenditure (Excl Depreciation)
463.25
463.55
446.61
407.33
395.18
405.69
391.50
Operating Profit (PBDIT) excl Other Income
146.7
140.6
122
112.5
115.3
116
131.3
Other Income
1.72
0.83
1.01
2.25
0.85
0.33
0.37
Operating Profit (PBDIT)
161.72
157.55
137.17
130.18
129.16
132.33
145.56
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Items
0.00
0.00
17.23
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
300.15
296.69
280.36
272.38
273.28
267.70
286.22
Depreciation
13.27
16.14
14.20
15.44
13.06
16.01
13.89
Profit Before Tax
148.45
141.41
140.20
114.74
116.11
116.31
131.67
Tax
44.63
31.66
44.23
35.98
36.38
22.35
41.33
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
103.82
109.75
95.98
78.77
79.72
93.97
90.34
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
103.82
109.75
95.98
78.77
79.72
93.97
90.34
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
103.82
109.75
95.98
78.77
79.72
93.97
90.34
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
3,595.46
3,677.10
3,599.05
3,561.57
3,536.60
3,582.03
3,552.42
Earnings per share (EPS)
8.65
9.03
7.83
6.35
6.37
7.44
7.09
Diluted Earnings per share
8.65
9.03
7.83
6.35
6.37
7.44
7.09
Operating Profit Margin (Excl OI)
24.06%
23.27%
21.45%
21.64%
22.58%
22.23%
25.11%
Gross Profit Margin
26.51%
26.08%
27.16%
25.04%
25.3%
25.37%
27.84%
PAT Margin
17.02%
18.17%
16.88%
15.15%
15.62%
18.01%
17.28%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Apr 2025 is 0.98% vs 6.24% in Jan 2025

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Apr 2025 is -5.38% vs 14.27% in Jan 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Apr 2025 is 2.11% vs 15.05% in Jan 2025

stock-summary

Interest

No Interest in the last few periods

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Apr 2025 has improved from Jan 2025

Compare Quarterly Results Of Justplanning, Inc. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
609.98
691.78
-81.80
-11.82%
Other Operating Income
0.00
0.00
0.00
Total Operating income
609.98
691.78
-81.80
-11.82%
Raw Material Cost
309.83
666.48
-356.65
-53.51%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
2.60
-2.60
-100.00%
Selling and Distribution Expenses
153.42
131.15
22.27
16.98%
Other Expenses
0.00
-0.26
0.26
100.00%
Total Expenditure (Excl Depreciation)
463.25
797.63
-334.38
-41.92%
Operating Profit (PBDIT) excl Other Income
146.73
-105.85
252.58
238.62%
Other Income
1.72
5.97
-4.25
-71.19%
Operating Profit (PBDIT)
161.72
-58.76
220.48
375.22%
Interest
0.00
2.60
-2.60
-100.00%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
300.15
25.30
274.85
1,086.36%
Depreciation
13.27
41.12
-27.85
-67.73%
Profit Before Tax
148.45
-102.47
250.92
244.87%
Tax
44.63
-36.03
80.66
223.87%
Provisions and contingencies
0
0
0.00
Profit After Tax
103.82
-66.44
170.26
256.26%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
103.82
-66.44
170.26
256.26%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
103.82
-66.44
170.26
256.26%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
3,595.46
3,432.25
163.21
4.76%
Earnings per share (EPS)
8.65
-112.36
121.01
107.70%
Diluted Earnings per share
8.65
-112.36
121.01
107.70%
Operating Profit Margin (Excl OI)
24.06%
-15.30%
0.00
39.36%
Gross Profit Margin
26.51%
-8.87%
0.00
35.38%
PAT Margin
17.02%
-9.60%
0.00
26.62%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 61.00 Million
in Apr 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Apr 2025 is 0.98% vs 6.24% in Jan 2025

stock-summary

YoY Growth in quarter ended Apr 2025 is 19.51% vs -0.99% in Apr 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 10.38 Million
in Apr 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Apr 2025 is -5.38% vs 14.27% in Jan 2025

stock-summary

YoY Growth in quarter ended Apr 2025 is 30.24% vs -3.51% in Apr 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 16.00 Million
in Apr 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Apr 2025 is 2.11% vs 15.05% in Jan 2025

stock-summary

YoY Growth in quarter ended Apr 2025 is 24.71% vs -4.18% in Apr 2024

Quarterly - Interest
Markets Mojo
No Interest in the last few periods
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 24.06%
in Apr 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Apr 2025 has improved from Jan 2025

stock-summary

YoY Growth in quarter ended Apr 2025 has improved from Apr 2024