Jyoti Structures

  • Market Cap: Small Cap
  • Industry: Heavy Electrical Equipment
  • ISIN: INE197A01024
  • NSEID: JYOTISTRUC
  • BSEID: 513250
INR
11.04
-0.25 (-2.21%)
BSENSE

Dec 05

BSE+NSE Vol: 16.73 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
497.83
451.38
229.23
4.39
0.00
16.41
182.46
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
497.83
451.38
229.23
4.39
0.00
16.41
182.46
Raw Material Cost
195.75
200.02
152.87
3.20
5.24
7.43
75.58
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
1.63
6.68
-25.07
4.36
0.00
0.24
-7.22
Employee Cost
49.38
35.21
25.61
4.35
3.98
20.51
119.25
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
143.99
156.55
64.60
15.12
1.50
18.89
74.30
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
69.71
36.58
11.35
13.60
244.05
809.47
581.40
Total Expenditure (Excl Depreciation)
460.46
435.04
229.36
40.63
254.77
856.54
843.31
Operating Profit (PBDIT) excl Other Income
37.37
16.34
-0.13
-36.24
-254.77
-840.13
-660.85
Other Income
6.67
11.64
1.84
1.05
0.15
0.42
6.00
Operating Profit (PBDIT)
44.04
27.98
1.71
-35.19
-254.62
-839.71
-654.85
Interest
0.12
1.01
0.38
0.00
1,494.21
1,473.22
1,103.56
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
43.92
26.97
1.33
-35.19
-1,748.83
-2,312.93
-1,758.41
Depreciation
8.50
7.45
5.41
7.28
10.02
16.35
26.67
Profit Before Tax
35.42
19.52
-4.07
-42.47
-1,758.84
-2,329.28
-1,785.08
Tax
-0.15
-9.32
0.00
0.00
0.00
0.00
-0.06
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
35.57
28.84
-4.07
-42.47
-1,758.84
-2,329.28
-1,785.02
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
35.57
28.84
-4.07
-42.47
-1,758.84
-2,329.28
-1,785.02
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
-0.06
0.10
0.41
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
35.57
28.84
-4.07
-42.53
-1,758.74
-2,328.87
-1,785.02
Equity Capital
237.69
146.19
126.91
126.91
21.91
21.91
21.91
Face Value
2.0
2.0
2.0
2.0
2.0
2.0
2.0
Reserves
324.43
-171.75
-129.55
-3.03
-11,414.01
0.00
0.00
Earnings per share (EPS)
0.3
0.35
-0.06
-0.67
-160.54
-212.59
-162.94
Diluted Earnings per share
0.39
0.36
-0.06
-0.93
-160.57
-212.63
-162.91
Operating Profit Margin (Excl OI)
7.51%
3.62%
-0.06%
-825.51%
0.0%
-5119.62%
-362.19%
Gross Profit Margin
8.82%
5.98%
0.58%
-801.59%
0.0%
-14094.64%
-963.72%
PAT Margin
7.15%
6.39%
-1.78%
-967.43%
0.0%
-14194.27%
-978.31%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 10.29% vs 96.91% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 23.34% vs 808.60% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 128.70% vs 12,669.23% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -88.12% vs 165.79% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of Jyoti Structures With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
497.83
867.61
-369.78
-42.62%
Other Operating Income
0.00
0.00
0.00
Total Operating income
497.83
867.61
-369.78
-42.62%
Raw Material Cost
195.75
532.44
-336.69
-63.24%
Purchase of Finished goods
0.00
58.42
-58.42
-100.00%
(Increase) / Decrease In Stocks
1.63
-8.99
10.62
118.13%
Employee Cost
49.38
155.95
-106.57
-68.34%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
143.99
14.82
129.17
871.59%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
69.71
152.34
-82.63
-54.24%
Total Expenditure (Excl Depreciation)
460.46
904.98
-444.52
-49.12%
Operating Profit (PBDIT) excl Other Income
37.37
-37.37
74.74
200.00%
Other Income
6.67
31.19
-24.52
-78.61%
Operating Profit (PBDIT)
44.04
-6.18
50.22
812.62%
Interest
0.12
43.20
-43.08
-99.72%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
43.92
-49.38
93.30
188.94%
Depreciation
8.50
55.89
-47.39
-84.79%
Profit Before Tax
35.42
-105.27
140.69
133.65%
Tax
-0.15
4.77
-4.92
-103.14%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
35.57
-110.03
145.60
132.33%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
35.57
-110.03
145.60
132.33%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
35.57
-110.03
145.60
132.33%
Equity Capital
237.69
120.82
116.87
96.73%
Face Value
2.00
10.00
0.00
Reserves
324.43
492.96
-168.53
-34.19%
Earnings per share (EPS)
0.30
-8.76
9.06
103.42%
Diluted Earnings per share
0.39
-8.77
9.16
104.45%
Operating Profit Margin (Excl OI)
7.51%
-4.31%
0.00
11.82%
Gross Profit Margin
8.82%
-5.69%
0.00
14.51%
PAT Margin
7.15%
-12.68%
0.00
19.83%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 497.83 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 10.29% vs 96.91% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 35.57 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 23.34% vs 808.60% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 37.37 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 128.70% vs 12,669.23% in Mar 2024

Annual - Interest
Interest 0.12 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -88.12% vs 165.79% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.51%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024