Jyoti Structures

  • Market Cap: Micro Cap
  • Industry: Heavy Electrical Equipment
  • ISIN: INE197A01024
  • NSEID: JYOTISTRUC
  • BSEID: 513250
INR
11.60
0.02 (0.17%)
BSENSE

Aug 04, 03:30 PM

BSE+NSE Vol: 51.5 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
247.57
251.95
161.06
154.91
154.91
21.91
Share Warrants & Outstandings
Total Reserve
227.03
310.16
-186.62
-129.55
-3.03
-11,383.57
Shareholder's Funds
474.60
562.35
-25.56
25.35
151.88
-11,361.67
Minority Interest
0.01
0.01
0.05
0.05
0.05
-0.01
Long-Term Borrowings
1,925.41
1,874.96
1,857.30
1,729.15
1,650.48
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
1,925.41
1,874.96
1,857.30
1,729.15
1,650.48
0.00
Deferred Tax Assets / Liabilities
-11.03
-9.71
-9.57
-0.25
-0.23
0.11
Other Long Term Liabilities
37.64
63.92
97.28
98.43
128.43
0
Long Term Trade Payables
15.00
20.00
59.95
60.00
97.59
0.00
Long Term Provisions
9.26
2.35
1.64
0.86
0.22
10.63
Total Non-Current Liabilities
1,976.28
1,951.52
2,006.60
1,888.19
1,876.49
10.74
Current Liabilities
Trade Payables
146.50
158.43
131.46
150.10
82.82
555.79
Other Current Liabilities
169.56
211.31
168.10
147.27
41.26
7,378.66
Short Term Borrowings
158.34
121.30
59.04
74.16
40.52
4,806.09
Short Term Provisions
0.23
0.64
0.42
0.29
0.00
19.16
Total Current Liabilities
474.63
491.68
359.02
371.82
164.61
12,759.71
Total Liabilities
2,925.52
3,005.56
2,340.11
2,285.42
2,193.02
1,408.77
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
400.48
365.11
381.66
439.02
446.41
445.32
Less: Accumulated Depreciation
330.79
322.67
348.34
407.20
419.57
412.43
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
69.69
42.44
33.32
31.82
26.85
32.89
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
1.32
0.28
0.00
0.00
0.00
0.00
Intangible assets under development
1.75
1.43
0.94
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.90
0.93
0.88
0.68
0.65
0.56
Long Term Loans & Advances
3.76
3.73
3.72
4.08
5.00
5.22
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
77.42
48.81
38.86
36.59
32.49
38.67
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
146.01
94.34
71.80
72.61
24.69
30.95
Sundry Debtors
2,233.01
2,145.28
2,030.79
1,998.79
1,900.44
1,137.37
Cash and Bank
246.26
514.14
40.17
32.25
85.45
23.20
Other Current Assets
31.03
15.02
10.67
3.97
6.08
66.65
Short Term Loans and Advances
191.79
187.97
147.82
141.21
143.87
111.94
Total Current Assets
2,848.10
2,956.75
2,301.25
2,248.83
2,160.53
1,370.10
Net Current Assets (Including Current Investments)
2,373.47
2,465.07
1,942.23
1,877.01
1,995.92
-11,389.61
Total Current Assets Excluding Current Investments
2,848.10
2,956.75
2,301.25
2,248.83
2,160.53
1,370.10
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
2,925.52
3,005.56
2,340.11
2,285.42
2,193.02
1,408.77
Contingent Liabilities
270.31
191.47
181.91
212.88
212.88
1,942.64
Total Debt
2,083.75
1,996.26
1,916.34
1,803.30
1,691.00
4,806.09
Book Value per share (adjusted)
3.9
4.61
-0.492571131749344
-0.0380340214321711
1.95
-986.214502343534
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2026 is 4.38% vs 4.17% in Mar 2025

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2026 is -41.11% vs -34.29% in Mar 2025

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2026 is 66.22% vs 28.21% in Mar 2025

stock-summary

Investments

YoY Growth in year ended Mar 2026 is -3.23% vs 5.68% in Mar 2025

stock-summary

Current Assets

YoY Growth in year ended Mar 2026 is -3.67% vs 28.48% in Mar 2025

Compare Balance Sheet Results of Jyoti Structures
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
247.57
25.00
222.57
890.28%
Share Warrants & Outstandings
Total Reserve
227.03
299.09
-72.06
-24.09%
Shareholder's Funds
474.60
324.09
150.51
46.44%
Minority Interest
0.01
0.00
0.01
0.00%
Long-Term Borrowings
1,925.41
13.08
1,912.33
14,620.26%
Secured Loans
0.00
13.08
-13.08
-100.00%
Unsecured Loans
1,925.41
0.00
1,925.41
0.00%
Deferred Tax Assets / Liabilities
-11.03
5.27
-16.30
-309.30%
Other Long Term Liabilities
37.64
8.82
28.82
326.76%
Long Term Trade Payables
15.00
0.00
15.00
0.00%
Long Term Provisions
9.26
0.00
9.26
0.00%
Total Non-Current Liabilities
1,976.28
27.17
1,949.11
7,173.76%
Current Liabilities
Trade Payables
146.50
217.53
-71.03
-32.65%
Other Current Liabilities
169.56
86.02
83.54
97.12%
Short Term Borrowings
158.34
79.34
79.00
99.57%
Short Term Provisions
0.23
0.00
0.23
0.00%
Total Current Liabilities
474.63
382.89
91.74
23.96%
Total Liabilities
2,925.52
734.15
2,191.37
298.49%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
400.48
233.64
166.84
71.41%
Less: Accumulated Depreciation
330.79
16.57
314.22
1,896.32%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
69.69
217.07
-147.38
-67.90%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
1.32
0.00
1.32
0.00%
Intangible assets under development
1.75
1.61
0.14
8.70%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.90
0.10
0.80
800.00%
Long Term Loans & Advances
3.76
39.36
-35.60
-90.45%
Other Non Current Assets
0.00
0.00
0.00
0.00%
Total Non-Current Assets
77.42
258.15
-180.73
-70.01%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
146.01
136.85
9.16
6.69%
Sundry Debtors
2,233.01
270.60
1,962.41
725.21%
Cash and Bank
246.26
14.14
232.12
1,641.58%
Other Current Assets
31.03
15.11
15.92
105.36%
Short Term Loans and Advances
191.79
39.31
152.48
387.89%
Total Current Assets
2,848.10
476.01
2,372.09
498.33%
Net Current Assets (Including Current Investments)
2,373.47
93.12
2,280.35
2,448.83%
Total Current Assets Excluding Current Investments
2,848.10
476.01
2,372.09
498.33%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
2,925.52
734.15
2,191.37
298.49%
Contingent Liabilities
270.31
0.00
270.31
0.00%
Total Debt
2,083.75
92.42
1,991.33
2,154.65%
Book Value per share (adjusted)
3.90
64.82
-60.92
-93.98%
Annual - Borrowings
Borrowings 2,083.75 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 4.38% vs 4.17% in Mar 2025

Annual - Other Long Term Liabilities
Other Long Term Liabilities 37.64 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -41.11% vs -34.29% in Mar 2025

Annual - Fixed Assets
Fixed Assets 71.01 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 66.22% vs 28.21% in Mar 2025

Annual - Investments
Investments 0.90 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -3.23% vs 5.68% in Mar 2025

Annual - Current Assets
Current Assets 2,848.10 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -3.67% vs 28.48% in Mar 2025