Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
6,387.88
6,059.68
6,185.88
4,822.48
3,527.42
3,352.63
3,384.01
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
6,387.88
6,059.68
6,185.88
4,822.48
3,527.42
3,352.63
3,384.01
Raw Material Cost
3,861.32
3,478.15
3,896.56
2,940.65
1,732.10
1,876.44
2,065.20
Purchase of Finished goods
54.94
78.89
220.60
41.17
29.60
236.56
59.20
(Increase) / Decrease In Stocks
-26.52
50.17
-364.28
-296.08
201.23
-125.81
-96.81
Employee Cost
671.90
600.58
548.64
445.45
393.68
394.40
380.73
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
580.20
615.20
609.97
472.58
341.25
349.09
363.94
Total Expenditure (Excl Depreciation)
5,141.84
4,822.99
4,911.49
3,603.77
2,697.86
2,730.68
2,772.26
Operating Profit (PBDIT) excl Other Income
1,246.04
1,236.69
1,274.39
1,218.71
829.56
621.95
611.75
Other Income
74.38
67.26
62.32
87.22
38.84
36.46
36.90
Operating Profit (PBDIT)
1,320.42
1,303.95
1,336.71
1,305.93
868.40
658.41
648.65
Interest
49.77
74.37
78.86
23.29
32.84
49.65
48.94
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
1,270.65
1,229.58
1,257.85
1,282.64
835.56
608.76
599.71
Depreciation
207.87
189.19
173.69
141.12
146.70
137.09
131.13
Profit Before Tax
1,062.78
1,040.39
1,084.16
1,141.52
688.86
471.67
468.58
Tax
247.67
235.04
270.06
299.68
173.60
94.99
133.71
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
815.11
805.35
814.10
841.84
515.26
376.68
334.87
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
815.11
805.35
814.10
841.84
515.26
376.68
334.87
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
815.11
805.35
814.10
841.84
515.26
376.68
334.87
Equity Capital
34.18
34.18
34.18
34.41
34.41
34.41
36.28
Face Value
1.0
1.0
1.0
1.0
5.0
5.0
5.0
Reserves
4,967.82
4,324.05
3,672.51
3,152.44
2,315.76
1,831.46
1,753.89
Earnings per share (EPS)
23.85
23.56
23.82
24.46
14.97
10.95
46.15
Diluted Earnings per share
23.85
23.56
23.81
24.47
74.87
52.9
46.12
Operating Profit Margin (Excl OI)
20.31%
21.23%
21.38%
26.07%
24.22%
19.4%
18.74%
Gross Profit Margin
20.71%
21.11%
21.1%
27.44%
24.4%
18.99%
18.37%
PAT Margin
13.28%
13.83%
13.66%
18.01%
15.05%
11.75%
10.26%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 5.42% vs -2.04% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 1.21% vs -1.07% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 0.76% vs -2.96% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -33.08% vs -5.69% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of K P R Mill Ltd With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
6,387.88
0
6,387.88
Other Operating Income
0.00
0.00
0.00
Total Operating income
6,387.88
0
6,387.88
Raw Material Cost
3,861.32
0
3,861.32
Purchase of Finished goods
54.94
0
54.94
(Increase) / Decrease In Stocks
-26.52
0
-26.52
Employee Cost
671.90
0
671.90
Power Cost
0.00
0
0.00
Manufacturing Expenses
0.00
0
0.00
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
580.20
0.00
580.20
Total Expenditure (Excl Depreciation)
5,141.84
0
5,141.84
Operating Profit (PBDIT) excl Other Income
1,246.04
0.00
1,246.04
Other Income
74.38
0
74.38
Operating Profit (PBDIT)
1,320.42
0
1,320.42
Interest
49.77
0
49.77
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
1,270.65
0
1,270.65
Depreciation
207.87
0
207.87
Profit Before Tax
1,062.78
0
1,062.78
Tax
247.67
0
247.67
Provisions and contingencies
0.00
0
0.00
Profit After Tax
815.11
0
815.11
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
815.11
0
815.11
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
815.11
0
815.11
Equity Capital
34.18
0
34.18
Face Value
1.00
0
0.00
Reserves
4,967.82
0
4,967.82
Earnings per share (EPS)
23.85
0
23.85
Diluted Earnings per share
23.85
0
23.85
Operating Profit Margin (Excl OI)
20.31%
0%
0.00
20.31%
Gross Profit Margin
20.71%
0%
0.00
20.71%
PAT Margin
13.28%
0%
0.00
13.28%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 6,387.88 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 5.42% vs -2.04% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 815.11 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 1.21% vs -1.07% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,246.04 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 0.76% vs -2.96% in Mar 2024
Annual - Interest
Interest 49.77 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -33.08% vs -5.69% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 20.31%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






